Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 37,789.89 | 39,466.81 | 41,928.52 | 39,956.15 | 42,697.00 |
| Przychód Δ r/r | 0.00% | 4.44% | 6.24% | -4.70% | 6.86% |
| Przychód (min) | 37,630.65 | 38,759.02 | 41,915.28 | 39,064.89 | 41,744.60 |
| Przychód (max) | 38,118.32 | 40,633.17 | 41,941.75 | 40,910.56 | 43,716.88 |
| EBITDA (średnia) | 2,676.45 | 2,795.21 | 2,969.56 | 2,829.87 | 3,023.99 |
| EBIT (średnia) | 2,344.56 | 2,448.60 | 2,601.33 | 2,478.96 | 2,649.01 |
| EBIT % | 6.20% | 6.20% | 6.20% | 6.20% | 6.20% |
| Zysk netto % | 2.55% | 2.60% | 2.78% | 2.98% | 4.07% |
| EPS (średnia) | 35.56 | 38.00 | 42.95 | 43.90 | 64.11 |
| Liczba analityków (Przychody) | 10 | 10 | 6 | 2 | 5 |
| Liczba analityków (EPS) | 8 | 8 | 2 | 1 | 1 |
| symbol | LAD | LAD | LAD | LAD | LAD |