Kayne Anderson Energy Infrastructure Fund, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-08-31 2014-11-30 2015-02-28 2015-05-31 2015-08-31 2015-11-30 2016-02-29 2016-05-31 2016-08-31 2016-11-30 2017-02-28 2017-05-31 2017-08-31 2017-11-30 2018-02-28 2018-05-31 2018-08-31 2018-11-30 2019-02-28 2019-05-31 2019-08-31 2019-11-30 2020-02-29 2020-05-31 2020-08-31 2020-11-30 2021-02-28 2021-05-31 2021-08-31 2021-11-30 2022-02-28 2022-05-31 2022-08-31 2022-11-30 2023-02-28 2023-05-31 2023-08-31 2023-11-30 2024-02-29 2024-05-31 2024-08-31 2024-11-30
Przychód (mln) 527 12 20 19 19 16 9 11 -16 7 9 8 -4 7 6 182 7 12 11 17 17 8 11 -587 5 6 -11 186 95 121 3 142 124 26 17 -50 72 108 -26 23 74 60
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -96.44% 30.2% -52.11% -39.82% -187.51% -53.54% -1.71% -30.53% -78.13% 2.7% -30.68% 2239.8% -299.55% 55.6% 70.1% -90.89% 134.3% -32.54% 0.9% -3634.26% -68.32% -29.60% -201.28% -131.68% 1686.0% 2098.3% -126.59% -23.55% 30.3% -78.56% 481.2% -134.89% -41.59% 317.7% -249.42% -146.06% 2.6% -45.11%
Marża brutto 100.0% -229.17% -88.88% -92.34% -74.79% -107.85% -187.66% -68.72% 225.6% -186.03% -133.35% -178.90% 663.8% -158.01% -195.81% 100.0% -182.52% -79.15% -78.77% 100.0% -16.52% -128.56% -49.86% 100.0% 100.0% 100.0% 139.8% 97.2% 94.1% 95.4% -103.74% 95.1% 94.0% 72.5% 60.2% 113.3% 90.8% 93.5% 132.7% 60.8% 86.8% 81.7%
Koszty i Wydatki (mln) 6 1,021 336 36 738 569 469 531 159 47 240 219 77 108 244 4 130 333 94 4 68 180 215 7 93 107 -150 2 102 90 -230 2 150 -7 78 2 -100 -2 -118 10 193 536
EBIT (mln) 533 -15 -5 -5 -2 -1 -4 -1 -31 -7 -5 -7 -17 -5 -6 186 -7 -2 -2 20 4 -4 1 -582 0 1 139 186 -7 31 233 143 -26 33 -61 -52 173 111 93 13 268 595
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -100.35% -92.30% -24.51% -74.51% 1534.6% 517.0% 48.2% 461.6% -43.28% -24.14% 11.2% 2753.6% -61.33% -63.70% -70.49% -89.24% 164.2% 92.8% 130.4% -3012.02% -91.74% 121.5% 25815.3% 132.1% -2010.14% 3821.9% 67.8% -23.07% 290.6% 5.5% -126.25% -135.98% 752.3% 235.2% 251.8% 125.0% 54.9% 436.9%
EBIT (%) 101.2% -122.75% -24.59% -26.20% -9.96% -7.26% -38.76% -11.10% 186.0% -96.40% -58.42% -89.70% 482.5% -71.18% -93.69% 101.7% -93.50% -16.61% -16.26% 120.2% 25.6% -47.46% 4.9% 99.0% 6.7% 14.5% -1254.80% 100.2% -7.14% 25.9% 7917.9% 100.8% -21.40% 127.4% -357.62% 104.0% 239.0% 102.2% -363.24% 56.4% 360.9% 1000.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 nan nan nan 0 0 0 nan 0 0 nan nan nan 0 5 5 4 0 3 3 3 0 5 5 5 5 5 5 7 0 0 0
Koszty finansowe (mln) 12 21 19 18 18 76 21 859 276 100 402 nan nan nan 86 7 193 nan 139 7 nan nan nan 13 0 0 0 2 0 0 0 3 5 5 0 4 0 0 0 5 0 0
Amortyzacja (mln) 13 15 5 5 2 1 4 1 31 7 5 7 17 5 6 13 7 2 2 -0 -4 4 -1 13 -0 -1 -1 1 0 -3 -2 -5 -13 -7 -5 -6 -11 -18 -10 -13 0 0
EBITDA (mln) 1,403 189 -313 -14 0 0 -463 540 264 87 391 -333 -110 -159 76 247 183 -425 128 19 -79 -223 -211 -683 -93 109 139 242 -7 31 233 178 -26 33 -61 -68 173 111 93 0 268 595
EBITDA(%) 101.2% 1577.5% -1605.10% -76.59% -3840.14% -3584.84% -4948.64% 4810.8% -1149.23% 832.6% 2759.8% -2616.86% 1534.2% -1251.25% 3956.9% 101.7% 1986.0% -2783.21% 939.8% 120.2% -374.38% -2208.38% -1928.36% 99.0% -1741.38% 1977.8% -1254.80% 100.2% -7.14% 25.9% 7917.9% 100.8% -21.40% 127.4% -357.62% 104.0% 239.0% 102.2% -363.24% 0.0% 360.9% 1000.0%
NOPLAT (mln) 521 -1,029 -335 -36 -737 -577 -480 531 131 42 239 -222 -91 -110 240 179 128 -333 95 13 -62 -182 -214 -594 -92 108 135 184 -10 28 230 141 -31 28 -66 -52 168 106 86 193 260 588
Podatek (mln) -10 602 9 8 7 8 7 4 14 6 5 5 9 6 3 -4 4 4 3 -3 2 3 2 -5 0 1 1 -1 -2 4 51 -0 -7 -1 -15 -0 37 21 18 1 56 123
Zysk Netto (mln) 531 -427 -327 -28 -730 -569 -473 535 144 48 243 -216 -82 -104 243 183 132 -329 97 15 -60 -179 -212 -589 -92 109 134 185 -8 24 179 141 -25 29 -51 -52 130 85 68 192 204 465
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -237.48% 33.2% 44.8% 2038.0% 119.8% 108.4% 151.4% -140.46% -156.61% -318.90% -0.17% 184.6% 261.0% 214.7% -59.93% -91.70% -145.80% -45.45% -317.70% -3980.30% 53.3% 160.6% 163.5% 131.4% -91.18% -77.62% 32.8% -24.01% 202.8% 18.2% -128.64% -136.66% 628.9% 194.9% 233.6% 472.9% 56.5% 448.0%
Zysk netto (%) 100.7% -3560.39% -1674.06% -147.95% -3889.73% -3642.48% -5060.80% 4764.5% -879.40% 657.5% 2648.6% -2774.73% 2276.5% -1400.87% 3814.3% 100.4% 1836.3% -2832.98% 898.7% 91.4% -359.01% -2290.92% -1939.00% 100.4% -1737.15% 1972.7% -1214.96% 99.5% -8.58% 20.1% 6068.9% 98.9% -19.94% 110.7% -299.06% 104.0% 180.5% 78.2% -267.41% 841.7% 275.4% 780.6%
EPS 4.86 -3.9 -2.97 -0.25 -6.57 -5.11 -4.21 4.74 1.28 0.42 2.14 -1.9 -0.71 -0.91 2.11 1.59 1.11 -2.61 0.77 0.12 -0.48 -1.42 -1.68 -4.66 -0.73 0.86 1.06 1.46 -0.0644 0.19 1.41 1.07 -0.18 0.21 -0.38 -0.38 0.96 0.61 0.4 1.14 1.21 2.75
EPS (rozwodnione) 4.86 -3.9 -2.97 -0.25 -6.57 -5.11 -4.21 4.74 1.28 0.42 2.14 -1.9 -0.71 -0.91 2.11 1.59 1.11 -2.61 0.77 0.12 -0.48 -1.42 -1.68 -4.66 -0.73 0.86 1.06 1.46 -0.0644 0.19 1.41 1.03 -0.18 0.21 -0.38 -0.38 0.96 0.61 0.4 1.14 1.21 2.75
Ilośc akcji (mln) 109 109 110 111 111 111 112 113 113 114 114 114 114 115 115 115 119 126 126 126 126 126 126 126 126 126 126 126 126 126 126 131 136 136 136 136 136 138 169 169 169 169
Ważona ilośc akcji (mln) 109 109 110 111 111 111 112 113 113 114 114 114 114 115 115 115 118 126 126 126 126 126 126 126 126 126 126 126 126 126 126 136 136 136 136 136 136 138 169 169 169 169
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD