Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
807.8 |
1 331.1 |
1 723.7 |
2 239.7 |
1 051.9 |
1 601.4 |
3 025.6 |
3 589.3 |
4 497.8 |
6 257.3 |
7 496.4 |
4 108.273 |
3 923.551 |
3 399.333 |
3 483.893 |
3 001.766 |
1 252.969 |
1 618.377 |
2 004.657 |
2 427.622 |
3 551.748 |
Aktywa trwałe (mln) |
808.4 |
1 382.4 |
1 909.6 |
2 447.4 |
1 050.5 |
1 697.4 |
3 413.1 |
4 019.5 |
5 139.0 |
7 320.1 |
8 865.1 |
4 366.295 |
4 475.296 |
3 391.085 |
3 467.229 |
2 998.112 |
1 183.461 |
1 600.457 |
1 992.148 |
2 414.212 |
0.0 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
2.9 |
1.3 |
6.4 |
33.0 |
1.4 |
1.7 |
2.7 |
2.1 |
6.8 |
10.8 |
29.1 |
22.304 |
42.002 |
4.801 |
13.407 |
0.836 |
1.595 |
1.68 |
3.412 |
3.218 |
5.414 |
Inwestycje długoterminowe |
804.6 |
1 323.3 |
1 710.7 |
2 200.6 |
1 045.3 |
1 596.8 |
3 015.3 |
3 523.8 |
4 474.2 |
6 231.5 |
7 449.4 |
3 926.634 |
3 871.806 |
3 391.085 |
3 467.229 |
2 998.112 |
1 183.461 |
1 600.457 |
1 992.148 |
2 414.212 |
3 545.719 |
Aktywa obrotowe |
2.9 |
1.3 |
6.4 |
33.0 |
1.4 |
1.7 |
3.2 |
55.9 |
12.9 |
11.1 |
30.6 |
170.041 |
43.097 |
6.801 |
15.407 |
2.836 |
1.766 |
2.833 |
3.917 |
3.807 |
0.0 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.5 |
53.8 |
6.1 |
0.3 |
1.5 |
147.737 |
1.095 |
2.0 |
2.0 |
2.0 |
0.171 |
1.153 |
0.505 |
0.589 |
0.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.186 |
1e-06 |
17.058 |
13.484 |
12.517 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.35 |
0.0 |
0.0 |
1.777 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.5 |
53.8 |
6.1 |
0.3 |
1.5 |
147.737 |
1.095 |
2.0 |
2.0 |
2.0 |
0.171 |
1.153 |
0.505 |
0.589 |
0.0 |
Należności krótkoterminowe |
8.8 |
4.0 |
11.8 |
8.4 |
4.7 |
10.5 |
15.0 |
20.6 |
19.7 |
22.2 |
25.7 |
22.153 |
22.848 |
4.283 |
1.254 |
10.775 |
1.348 |
0.02 |
0.015 |
5.001 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
17.0 |
97.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
50.0 |
62.0 |
63.0 |
0.0 |
58.961 |
0.0 |
Zobowiązania krótkoterminowe |
9.6 |
64.0 |
225.3 |
359.7 |
21.8 |
118.1 |
419.7 |
524.7 |
713.0 |
1 120.4 |
1 459.6 |
471.671 |
632.77 |
4.283 |
1.254 |
10.775 |
1.348 |
0.02 |
0.015 |
5.001 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(39.225) |
(60.652) |
(62.98) |
0.0 |
(53.96) |
0.0 |
Zobowiązania długoterminowe |
9.4 |
260.0 |
320.0 |
505.0 |
304.0 |
370.0 |
620.0 |
775.0 |
890.0 |
1 693.0 |
2 010.0 |
1 495.0 |
1 110.0 |
4.283 |
1.254 |
689.266 |
234.63 |
321.632 |
0.015 |
344.215 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
214.722 |
0.0 |
60.173 |
123.746 |
134.796 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
15.0 |
324.0 |
545.3 |
864.7 |
325.8 |
488.1 |
1 039.7 |
1 299.7 |
1 603.0 |
2 813.4 |
3 469.6 |
1 966.671 |
1 742.77 |
1 573.16 |
1 417.624 |
1 246.55 |
380.055 |
491.898 |
556.635 |
650.064 |
1 010.261 |
Kapitał własny |
792.8 |
1 007.1 |
1 178.4 |
1 375.0 |
726.2 |
1 113.3 |
1 985.9 |
2 289.6 |
2 894.8 |
3 443.9 |
4 026.8 |
2 141.602 |
2 180.781 |
1 826.173 |
2 066.269 |
1 755.216 |
872.914 |
1 126.479 |
1 448.022 |
1 777.558 |
2 541.487 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
807.8 |
1 331.1 |
1 723.7 |
2 239.7 |
1 052.0 |
1 601.4 |
3 025.6 |
3 589.3 |
4 497.8 |
6 257.3 |
7 496.4 |
4 108.273 |
3 923.551 |
3 399.333 |
3 483.893 |
3 001.766 |
1 252.969 |
1 618.377 |
2 004.657 |
2 427.622 |
3 551.748 |
Inwestycje |
804.6 |
1 323.3 |
1 710.7 |
2 200.6 |
1 045.3 |
1 596.8 |
3 015.3 |
3 523.8 |
4 474.2 |
6 231.5 |
7 449.4 |
3 926.634 |
3 871.806 |
3 391.085 |
3 467.229 |
2 998.112 |
1 183.461 |
1 600.457 |
1 992.148 |
2 414.212 |
3 545.719 |
Dług (mln) |
0.0 |
260.0 |
337.0 |
602.0 |
304.0 |
370.0 |
620.0 |
775.0 |
909.0 |
1 693.0 |
2 010.0 |
1 495.0 |
1 110.0 |
744.188 |
812.557 |
689.266 |
234.63 |
321.632 |
309.346 |
344.215 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.5 |
53.8 |
6.1 |
0.3 |
1.5 |
147.737 |
1.095 |
2.0 |
2.0 |
2.0 |
0.171 |
1.153 |
0.505 |
0.589 |
0.0 |
Dług netto |
0.0 |
260.0 |
337.0 |
602.0 |
304.0 |
370.0 |
619.5 |
721.2 |
902.9 |
1 692.7 |
2 008.5 |
1 347.263 |
1 108.905 |
742.188 |
810.557 |
687.266 |
234.459 |
320.479 |
308.841 |
343.626 |
0.0 |
Ticker |
KYN |
KYN |
KYN |
KYN |
KYN |
KYN |
KYN |
KYN |
KYN |
KYN |
KYN |
KYN |
KYN |
KYN |
KYN |
KYN |
KYN |
KYN |
KYN |
KYN |
KYN |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |