Grupo KUO, S.A.B. de C.V.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1998 1999 2000 2001 2002 2003 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 27 526.337 29 654.159 32 112.15 27 494.608 29 306.247 26 734.99 26 071.077 22 227.076 17 293.899 20 732.599 18 297.273 19 072.132 22 727.534 24 228.632 21 265.322 23 524.524 24 847.834 29 648.241 31 957.447 39 599.827 44 292.99 45 895.852 50 320.468 49 363.55 43 988.326
Aktywa trwałe (mln) 19 542.336 20 494.066 21 128.051 19 368.592 19 997.002 18 537.688 16 444.378 13 150.856 9 254.078 10 605.294 9 715.266 9 811.217 11 957.63 12 885.146 13 730.589 15 920.623 16 979.88 19 745.541 23 229.822 29 019.07 32 503.761 30 206.851 31 709.217 31 415.33 28 685.873
Rzeczowe aktywa trwałe netto 13 651.806 14 259.793 14 147.921 12 564.756 13 161.896 11 813.121 8 260.731 7 585.236 7 646.431 8 604.974 7 613.51 7 523.174 8 439.318 9 240.751 6 193.372 6 999.635 6 560.056 7 879.083 10 052.328 12 727.539 13 861.66 12 241.959 13 352.939 13 433.751 12 246.844
Wartość firmy 1 533.485 1 497.645 1 460.004 1 303.044 1 328.809 594.673 0.0 0.0 0.0 0.0 623.953 771.1 0.0 913.001 2.939 2.946 3.013 0.0 2.474 1.97 1.422 0.998 0.515 0.0 292.677
Wartości niematerialne i prawne 0.0 0.0 320.216 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 224.579 418.046 396.955 336.648 551.314 1 304.108 3 994.451 5 727.764 5 280.208 4 798.178 3 987.544 2 980.874
Wartość firmy i wartości niematerialne i prawne 1 533.485 1 497.645 1 780.22 1 303.044 1 328.809 594.673 635.142 655.645 664.807 638.073 623.953 771.1 1 149.069 2 137.58 420.985 399.901 339.661 551.314 1 306.582 3 996.421 5 729.186 5 281.206 4 798.693 3 987.544 3 273.551
Należności netto 3 781.82 4 467.559 4 563.873 3 568.95 3 733.892 4 348.553 0.0 0.0 0.0 0.0 0.0 0.0 5 622.388 5 104.205 2 503.861 2 679.759 1 695.576 1 331.096 2 454.197 1 997.766 2 041.322 0.0 0.0 0.0 0.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 6 037.496 3 736.667 0.0 0.0 125.0 154.464 790.774 1 072.83 6 495.473 7 345.753 9 273.3 0.0 11 023.365 11 738.95 12 009.152 11 351.159 12 389.495 12 188.643 11 028.262
Aktywa obrotowe 7 984.001 9 160.093 10 984.099 8 126.016 9 309.245 8 197.302 9 626.699 9 076.22 8 039.821 10 127.305 8 582.007 9 260.915 10 769.904 11 343.486 7 534.733 7 603.901 7 867.954 9 902.7 8 727.625 10 580.757 11 789.229 15 689.001 18 611.251 17 948.22 15 302.453
Środki pieniężne i Inwestycje 1 008.752 1 423.978 1 540.002 1 371.014 2 406.043 719.967 485.872 1 096.643 661.73 555.848 912.646 863.091 478.553 950.009 1 530.692 805.028 2 187.772 3 453.03 721.133 1 102.977 1 541.076 4 812.69 4 379.304 2 332.851 1 831.985
Zapasy 2 895.244 3 074.521 3 672.989 3 168.208 3 071.196 3 120.436 3 282.927 3 370.974 3 223.807 4 245.044 3 411.241 4 055.731 4 429.633 4 813.491 2 997.527 3 504.599 3 222.343 4 183.279 4 737.076 6 262.589 7 000.571 7 252.253 9 301.501 10 452.348 9 049.868
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (968.344) (1 815.655) (2 113.517) (2 297.14) 0.0 (640.529) (512.873) (673.072) (737.669) (934.501) (933.185) (900.849)
Środki pieniężne i inne aktywa pieniężne 1 008.752 1 423.978 1 540.002 1 371.014 2 406.043 719.967 485.872 1 096.643 661.73 555.848 912.646 863.091 478.553 950.009 1 530.692 805.028 2 187.772 3 453.03 721.133 1 102.977 1 541.076 4 812.69 4 379.304 2 332.851 1 831.985
Należności krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 2 912.665 3 081.564 3 162.376 4 066.526 4 630.318 5 434.163 6 995.303 4 804.914 4 067.72 4 536.56 3 209.292 4 352.797 6 713.921 6 339.516 7 021.85 7 264.19 10 072.373 10 082.939 7 637.077
Dług krótkoterminowy 3 501.02 3 754.586 3 738.874 3 072.32 3 502.768 440.553 803.803 1 243.86 491.349 567.419 34.991 54.767 480.284 195.197 87.766 877.649 17.646 69.892 0.0 171.275 592.168 817.295 876.673 857.108 388.591
Zobowiązania krótkoterminowe 6 707.903 7 011.64 7 390.649 7 177.03 7 382.486 4 028.642 5 588.424 5 853.341 5 377.584 7 808.153 6 161.738 6 945.874 9 122.218 8 594.396 5 402.187 6 673.55 5 344.292 8 384.327 8 878.924 10 248.055 11 366.48 12 312.743 16 690.292 15 932.441 13 013.982
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 399.915 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 6 866.359 6 571.109 10 980.226 8 319.61 10 549.823 12 800.131 7 289.353 6 038.133 5 806.53 7 096.407 6 765.486 6 649.234 7 307.624 8 598.836 8 321.241 9 408.641 11 694.52 11 510.195 12 079.572 16 526.227 18 978.37 19 658.519 17 399.209 16 290.016 14 480.318
Rezerwy z tytułu odroczonego podatku 0.0 0.0 2 072.901 1 054.627 1 287.982 880.749 0.0 0.0 335.131 492.889 879.791 1 071.291 800.651 1 043.002 1 340.379 2 521.705 2 476.448 1 860.055 1 667.803 1 561.64 1 510.313 1 341.806 1 066.906 1 245.863 1 200.078
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1801.474 1716.762 1483.916 1582.525 1337.145
Zobowiązania ogółem 13 574.262 13 582.749 18 370.875 15 496.64 17 932.309 16 828.773 12 877.777 11 891.474 11 184.114 14 904.56 12 927.224 13 595.108 16 429.842 17 193.232 13 723.428 16 082.191 17 038.812 19 894.522 20 958.496 26 774.282 30 344.85 31 971.262 34 089.501 32 222.457 27 494.3
Kapitał własny 13 952.075 16 071.41 13 741.275 11 997.968 11 373.938 9 906.217 13 193.3 10 335.602 6 109.785 5 828.039 5 370.049 5 477.024 6 297.692 7 035.4 7 541.894 7 442.333 7 809.022 9 753.719 10 998.951 12 825.545 13 948.14 13 924.59 16 230.967 17 141.093 16 494.026
Udziały mniejszościowe 3 504.775 4 564.626 4 729.518 3 654.583 3 758.63 3 568.007 3 473.426 1 348.91 356.883 411.309 376.263 364.354 488.431 574.108 51.924 49.337 50.868 0.6 0.653 0.593 0.368 0.544 0.272 0.26 0.233
Pasywa 27 526.337 29 654.159 32 112.15 27 494.608 29 306.247 26 734.99 26 071.077 22 227.076 17 293.899 20 732.599 18 297.273 19 072.132 22 727.534 24 228.632 21 265.322 23 524.524 24 847.834 29 648.241 31 957.447 39 599.827 44 292.99 45 895.852 50 320.468 49 363.55 43 988.326
Inwestycje 125.776 387.75 0.0 0.0 0.0 0.0 6 037.496 3 736.667 0.0 0.0 125.0 154.464 790.774 104.486 4 679.818 5 232.236 6 976.16 8 182.797 10 382.836 11 226.077 11 336.08 10 613.49 11 454.994 11 255.458 10 127.413
Dług (mln) 10 367.379 10 264.96 12 211.571 10 094.755 12 208.788 11 984.326 6 982.109 6 394.735 5 140.842 6 163.59 4 910.938 4 626.262 5 722.613 6 449.678 6 368.027 7 008.393 7 921.166 9 070.28 9 788.937 14 535.973 17 391.658 18 474.249 16 547.299 15 293.47 13 005.744
Środki pieniężne i inne aktywa pieniężne 1 008.752 1 423.978 1 540.002 1 371.014 2 406.043 719.967 485.872 1 096.643 661.73 555.848 912.646 863.091 478.553 950.009 1 530.692 805.028 2 187.772 3 453.03 721.133 1 102.977 1 541.076 4 812.69 4 379.304 2 332.851 1 831.985
Dług netto 9 358.627 8 840.982 10 671.569 8 723.741 9 802.745 11 264.359 6 496.237 5 298.092 4 479.112 5 607.742 3 998.292 3 763.171 5 244.06 5 499.669 4 837.335 6 203.365 5 733.394 5 617.25 9 067.804 13 432.996 15 850.582 13 661.559 12 167.995 12 960.619 11 173.759
Ticker KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX KUOB.MX
Waluta MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN