index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
4 |
10 |
11 |
Przychód Δ r/r |
0.0% |
-100.0% |
inf% |
440.8% |
-34.8% |
-24.9% |
286.7% |
65.6% |
146.1% |
9.2% |
Marża brutto |
21.7% |
0.0% |
33.5% |
73.6% |
72.7% |
72.9% |
54.3% |
59.2% |
37.3% |
51.1% |
EBIT (mln) |
-0 |
-0 |
-2 |
-2 |
-2 |
-2 |
-12 |
-18 |
-22 |
-15 |
EBIT Δ r/r |
0.0% |
762.6% |
6789.6% |
-13.7% |
-4.9% |
18.2% |
391.9% |
58.8% |
22.6% |
-32.0% |
EBIT (%) |
-123.0% |
0.0% |
-1024.2% |
-163.4% |
-238.4% |
-375.1% |
-477.2% |
-457.8% |
-228.0% |
-141.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
-1 |
1 |
EBITDA (mln) |
-1 |
-0 |
-2 |
-2 |
-2 |
-2 |
-12 |
-18 |
-20 |
-14 |
EBITDA(%) |
-20402.0% |
0.0% |
-1019.7% |
-160.3% |
-236.1% |
-373.0% |
-479.6% |
-443.6% |
-205.5% |
-133.7% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
-0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-2 |
-2 |
-2 |
-3 |
-12 |
-21 |
-24 |
-18 |
Zysk netto Δ r/r |
0.0% |
762.3% |
6824.0% |
-15.1% |
-3.7% |
69.2% |
255.2% |
72.8% |
15.1% |
-26.0% |
Zysk netto (%) |
-123.1% |
0.0% |
-1029.1% |
-161.6% |
-238.7% |
-537.6% |
-493.9% |
-515.4% |
-241.0% |
-163.2% |
EPS |
-0.0001 |
-0.0005 |
-0.0313 |
-0.0265 |
-0.0247 |
-0.0409 |
-0.12 |
-0.19 |
-0.2 |
-0.0939 |
EPS (rozwodnione) |
-0.0001 |
-0.0005 |
-0.0313 |
-0.0265 |
-0.0247 |
-0.0409 |
-0.12 |
-0.19 |
-0.2 |
-0.0939 |
Ilośc akcji (mln) |
77 |
77 |
77 |
78 |
80 |
82 |
98 |
106 |
118 |
187 |
Ważona ilośc akcji (mln) |
77 |
77 |
77 |
78 |
80 |
82 |
98 |
106 |
118 |
187 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |