KT Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 11,749,717 13,537,295 15,951,380 16,393,001 16,851,250 16,488,000 16,973,918 16,936,574 18,670,642 11,784,900 15,906,200 20,233,500 21,990,051 23,790,300 23,810,599 23,421,700 22,281,221 22,743,665 23,387,267 23,460,143 24,342,064 23,916,667 24,898,005 25,650,011 26,387,000 26,431,204
Przychód Δ r/r 0.0% 15.2% 17.8% 2.8% 2.8% -2.2% 2.9% -0.2% 10.2% -36.9% 35.0% 27.2% 8.7% 8.2% 0.1% -1.6% -4.9% 2.1% 2.8% 0.3% 3.8% -1.7% 4.1% 3.0% 2.9% 0.2%
Marża brutto 44.0% 47.3% 23.3% 28.7% 51.3% 80.3% 88.6% 79.1% 78.0% 78.6% 58.4% 52.5% 67.3% 77.8% 58.7% 59.8% 59.3% 60.4% 59.8% 59.1% 57.5% 59.1% 59.7% 62.0% 56.9% 34.6%
EBIT (mln) 765,232 1,050,569 1,943,495 2,338,078 1,911,250 2,396,000 2,404,817 2,269,405 1,746,329 1,113,700 611,600 2,053,300 1,973,721 1,213,800 839,343 -291,600 1,292,944 1,439,979 1,375,286 1,261,522 1,151,065 1,636,687 1,671,824 1,690,088 1,649,800 809,471
EBIT Δ r/r 0.0% 37.3% 85.0% 20.3% -18.3% 25.4% 0.4% -5.6% -23.0% -36.2% -45.1% 235.7% -3.9% -38.5% -30.8% -134.7% -543.4% 11.4% -4.5% -8.3% -8.8% 42.2% 2.1% 1.1% -2.4% -50.9%
EBIT (%) 6.5% 7.8% 12.2% 14.3% 11.3% 14.5% 14.2% 13.4% 9.4% 9.5% 3.8% 10.1% 9.0% 5.1% 3.5% -1.2% 5.8% 6.3% 5.9% 5.4% 4.7% 6.8% 6.7% 6.6% 6.3% 3.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 481,629 505,889 529,364 158,801 779,800 450,302 829,000 385,925 337,219 302,464 296,873 268,225 263,579 263,389 293,854 358,627 0
EBITDA (mln) 3,788,788 3,724,399 5,521,682 4,923,843 5,453,750 5,900,000 6,139,602 5,684,733 5,408,351 1,055,300 3,303,500 5,504,000 9,399,460 2,202,200 4,699,145 -408,100 5,286,600 5,178,879 4,949,602 4,894,837 5,197,220 5,304,322 5,821,629 5,758,006 4,816,130 4,237,324
EBITDA(%) 32.2% 27.5% 34.6% 30.0% 32.4% 35.8% 36.2% 33.6% 29.0% 9.0% 20.8% 27.2% 42.7% 9.3% 19.7% -1.7% 23.7% 22.8% 21.2% 20.9% 21.4% 22.2% 23.4% 22.4% 18.3% 16.0%
Podatek (mln) 45,980 551,201 421,813 741,281 548,750 558,000 416,309 467,400 357,001 113,000 39,700 345,100 316,735 279,400 54,993 -270,900 229,239 329,184 275,504 328,437 310,329 271,664 519,016 506,404 335,400 167,607
Zysk Netto (mln) 1,447,792 986,094 1,113,009 1,946,856 861,250 1,239,000 1,040,771 1,232,236 1,056,825 449,400 516,500 1,171,900 1,446,551 1,111,500 -162,437 -966,200 552,964 711,089 476,744 688,464 619,182 700,889 1,356,878 1,260,470 1,009,900 470,286
Zysk netto Δ r/r 0.0% -31.9% 12.9% 74.9% -55.8% 43.9% -16.0% 18.4% -14.2% -57.5% 14.9% 126.9% 23.4% -23.2% -114.6% 494.8% -157.2% 28.6% -33.0% 44.4% -10.1% 13.2% 93.6% -7.1% -19.9% -53.4%
Zysk netto (%) 12.3% 7.3% 7.0% 11.9% 5.1% 7.5% 6.1% 7.3% 5.7% 3.8% 3.2% 5.8% 6.6% 4.7% -0.7% -4.1% 2.5% 3.1% 2.0% 2.9% 2.5% 2.9% 5.4% 4.9% 3.8% 1.8%
EPS 4788.0 3157.0 2714.0 7504.0 3986.0 5879.0 4901.0 5871.0 5115.0 2184.0 2415.0 4819.0 5946.0 4564.0 -666.0 -3953.0 2258.0 2904.0 1946.0 2809.49 2511.62 2683.55 5769.0 5211.87 4048.18 1901.53
EPS (rozwodnione) 4788.0 3157.0 2714.0 6487.0 3473.0 5505.0 4895.0 5864.0 5115.0 2184.0 2372.0 4818.0 5946.0 4564.0 -666.0 -3953.0 2258.0 2903.0 1945.0 2809.48 2510.26 2682.78 5747.22 5209.89 4046.25 1907.42
Ilośc akcji (mln) 302 312 410 259 216 211 212 210 207 206 214 243 243 244 243 244 245 245 245 245 245 245 235 242 249 247
Ważona ilośc akcji (mln) 302 312 410 300 248 225 213 210 207 206 218 243 243 244 244 244 245 245 245 245 245 245 236 242 250 246
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW