Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 |
|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Przychód (mln) | 34 | 54 | 101 | 282 | 471 | 783 | 1,086 | 1,374 |
| Przychód Δ r/r | 0.0% | 59.1% | 87.0% | 178.5% | 66.8% | 66.4% | 38.7% | 26.5% |
| Marża brutto | 42.4% | 53.5% | 55.0% | 66.3% | 60.8% | 55.8% | 57.7% | 53.8% |
| EBIT (mln) | 2 | 3 | 10 | 121 | 198 | 327 | 599 | 468 |
| EBIT Δ r/r | 0.0% | 72.4% | 267.3% | 1157.4% | 63.5% | 64.8% | 83.3% | -21.9% |
| EBIT (%) | 4.5% | 4.9% | 9.5% | 43.0% | 42.2% | 41.8% | 55.2% | 34.1% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| EBITDA (mln) | 1 | 3 | 12 | 124 | 214 | 335 | 468 | 479 |
| EBITDA(%) | 4.0% | 5.4% | 12.0% | 44.0% | 45.5% | 42.8% | 43.1% | 34.8% |
| Podatek (mln) | 0 | 1 | 2 | 30 | 50 | 82 | 117 | 115 |
| Zysk Netto (mln) | 1 | 2 | 7 | 89 | 159 | 247 | 342 | 343 |
| Zysk netto Δ r/r | 0.0% | 187.8% | 328.4% | 1218.0% | 77.8% | 55.5% | 38.2% | 0.5% |
| Zysk netto (%) | 1.6% | 2.9% | 6.7% | 31.7% | 33.8% | 31.6% | 31.4% | 25.0% |
| EPS | 0.0464 | 31.432 | 1.96 | 4.07 | 6.7 | 10.43 | 14.4 | 14.47 |
| EPS (rozwodnione) | 0.0464 | 31.432 | 1.96 | 4.07 | 6.7 | 10.43 | 14.4 | 14.47 |
| Ilośc akcji (mln) | 12 | 0 | 3 | 22 | 24 | 24 | 24 | 24 |
| Ważona ilośc akcji (mln) | 12 | 0 | 3 | 22 | 24 | 24 | 24 | 24 |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR |