kneat.com, inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
1 |
2 |
2 |
3 |
2 |
3 |
4 |
6 |
5 |
6 |
6 |
7 |
8 |
8 |
8 |
10 |
11 |
12 |
13 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
-89.51% |
-90.43% |
-72.68% |
105.5% |
703.2% |
246.2% |
59.7% |
-89.12% |
214.1% |
98.7% |
90.3% |
508.2% |
-10.23% |
299.2% |
537.8% |
201.4% |
130.4% |
192.4% |
23.5% |
111.3% |
146.8% |
103.6% |
90.7% |
111.4% |
120.8% |
76.2% |
54.0% |
15.8% |
53.2% |
44.9% |
46.1% |
35.4% |
35.2% |
45.2% |
51.8% |
Marża brutto |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-594.15% |
59.3% |
-49.22% |
-7.03% |
28.4% |
11.4% |
25.4% |
62.1% |
40.5% |
5.0% |
33.0% |
36.8% |
54.1% |
46.2% |
55.7% |
54.3% |
71.0% |
62.9% |
59.2% |
61.3% |
63.1% |
67.5% |
66.3% |
65.2% |
54.1% |
56.6% |
51.4% |
76.6% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
5 |
6 |
7 |
7 |
8 |
8 |
11 |
11 |
12 |
12 |
13 |
13 |
14 |
13 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-2 |
-1 |
-1 |
-2 |
-1 |
-1 |
-2 |
-2 |
-2 |
-1 |
-2 |
-2 |
-2 |
-1 |
-2 |
-2 |
-3 |
-3 |
-3 |
-4 |
-3 |
-3 |
-2 |
-3 |
-0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
24.7% |
243.7% |
-34.27% |
95.5% |
148.4% |
-76.77% |
178.2% |
34.5% |
-82.80% |
-25.51% |
12.3% |
16.1% |
929.0% |
810.2% |
37.6% |
13.4% |
-40.21% |
-0.00% |
43.0% |
8.4% |
92.8% |
-8.39% |
4.5% |
-9.35% |
36.7% |
25.0% |
-17.25% |
51.1% |
4.0% |
124.2% |
100.5% |
71.9% |
25.7% |
-6.67% |
-32.86% |
-33.27% |
-92.79% |
EBIT (%) |
0.0% |
0.0% |
-274.30% |
-221.87% |
-117.11% |
-237.30% |
-1718.81% |
-4531.54% |
-1064.81% |
-26.83% |
-595.28% |
-1761.22% |
-114.67% |
-183.61% |
-212.78% |
-1029.16% |
-620.01% |
-274.79% |
-326.24% |
-292.41% |
-58.12% |
-91.17% |
-202.48% |
-108.38% |
-90.77% |
-39.53% |
-85.77% |
-48.25% |
-65.09% |
-23.37% |
-32.15% |
-41.37% |
-43.94% |
-45.25% |
-42.07% |
-49.06% |
-37.80% |
-31.20% |
-20.90% |
-22.54% |
-1.79% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
2 |
EBITDA (mln) |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-5 |
-1 |
0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-0 |
-1 |
1 |
-0 |
-1 |
-1 |
-2 |
-2 |
-2 |
-1 |
-1 |
-0 |
0 |
4 |
EBITDA(%) |
0.0% |
0.0% |
-275.54% |
-217.97% |
-61.99% |
-131.60% |
-2372.49% |
-24755.20% |
-804.00% |
7.3% |
-433.67% |
-1353.95% |
-104.98% |
-180.10% |
-141.22% |
-748.56% |
-457.23% |
-182.11% |
-220.25% |
-200.61% |
-20.41% |
-49.70% |
-143.46% |
-64.62% |
-46.13% |
-7.18% |
-43.92% |
-14.37% |
-34.46% |
13.3% |
-7.48% |
-16.88% |
-19.70% |
-22.31% |
-19.85% |
-25.67% |
-15.82% |
-11.79% |
-2.08% |
2.1% |
35.0% |
NOPLAT (mln) |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-5 |
-1 |
-0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-2 |
-1 |
-2 |
-2 |
-1 |
-1 |
-0 |
-2 |
-1 |
-2 |
-4 |
-2 |
-3 |
-2 |
-3 |
-4 |
-3 |
0 |
-2 |
-5 |
-4 |
-3 |
-3 |
-3 |
1 |
Podatek (mln) |
-0 |
1 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-5 |
-1 |
-0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-2 |
-1 |
-2 |
-2 |
-1 |
-1 |
-0 |
-2 |
-1 |
-2 |
-4 |
-2 |
-3 |
-2 |
-5 |
-5 |
-3 |
0 |
-2 |
-5 |
-4 |
-3 |
-3 |
-3 |
1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
79.3% |
-16.08% |
-33.63% |
1133.3% |
53.0% |
-44.88% |
178.4% |
-81.06% |
-78.69% |
-68.53% |
-33.41% |
49.7% |
1143.9% |
339.5% |
251.6% |
18.5% |
-29.66% |
79.3% |
-76.38% |
31.7% |
-2.09% |
41.1% |
774.9% |
-25.05% |
87.9% |
-2.24% |
27.2% |
187.9% |
2.3% |
129.6% |
-52.24% |
8.6% |
39.9% |
-678.47% |
34.9% |
-42.58% |
132.7% |
Zysk netto (%) |
0.0% |
0.0% |
-261.21% |
-209.99% |
-159.68% |
-240.34% |
-1652.74% |
-27049.54% |
-894.21% |
-64.47% |
-572.92% |
-1480.19% |
-119.34% |
-186.40% |
-121.45% |
-1115.41% |
-780.06% |
-134.68% |
-475.65% |
-330.99% |
-86.03% |
-80.12% |
-48.76% |
-149.03% |
-68.22% |
-53.51% |
-172.87% |
-54.86% |
-67.21% |
-24.74% |
-99.64% |
-89.63% |
-44.63% |
6.3% |
-31.07% |
-67.15% |
-42.73% |
-27.05% |
-30.99% |
-26.55% |
9.2% |
EPS |
-0.0096 |
-0.0352 |
-0.0164 |
-0.017 |
-0.0177 |
-0.0288 |
-0.0111 |
-0.19 |
-0.0394 |
-0.0115 |
-0.0213 |
-0.0239 |
-0.0035 |
-0.0032 |
-0.0126 |
-0.0291 |
-0.0377 |
-0.0114 |
-0.0357 |
-0.0293 |
-0.0228 |
-0.0187 |
-0.0075 |
-0.0343 |
-0.0199 |
-0.0235 |
-0.0593 |
-0.0232 |
-0.0333 |
-0.0202 |
-0.0672 |
-0.0643 |
-0.0331 |
0.0059 |
-0.0319 |
-0.0695 |
-0.0461 |
-0.0339 |
-0.0412 |
-0.0362 |
0.0137 |
EPS (rozwodnione) |
-0.0096 |
-0.0352 |
-0.0164 |
-0.017 |
-0.0177 |
-0.0288 |
-0.0111 |
-0.19 |
-0.0394 |
-0.0115 |
-0.0213 |
-0.0239 |
-0.0035 |
-0.0032 |
-0.0126 |
-0.0291 |
-0.0377 |
-0.0114 |
-0.0357 |
-0.0293 |
-0.0228 |
-0.0182 |
-0.0075 |
-0.0343 |
-0.0199 |
-0.0231 |
-0.0593 |
-0.0232 |
-0.0333 |
-0.02 |
-0.067 |
-0.0643 |
-0.0331 |
0.0059 |
-0.0319 |
-0.0695 |
-0.0461 |
-0.0339 |
-0.0412 |
-0.0362 |
0.0137 |
Ilośc akcji (mln) |
28 |
28 |
28 |
25 |
27 |
29 |
27 |
28 |
19 |
40 |
40 |
41 |
45 |
45 |
45 |
51 |
51 |
55 |
55 |
60 |
60 |
60 |
62 |
67 |
67 |
67 |
69 |
74 |
75 |
77 |
77 |
77 |
77 |
78 |
78 |
78 |
78 |
78 |
81 |
86 |
86 |
Ważona ilośc akcji (mln) |
28 |
28 |
28 |
25 |
27 |
29 |
27 |
28 |
19 |
40 |
40 |
41 |
45 |
45 |
45 |
51 |
51 |
55 |
55 |
60 |
60 |
62 |
62 |
67 |
67 |
69 |
69 |
74 |
75 |
77 |
77 |
77 |
77 |
78 |
78 |
78 |
78 |
78 |
81 |
86 |
86 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |