K&S Corporation Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 0 0 224 271 293 296 341 367 418 467 442 456 527 555 565 586 699 689 755 844 911 791 689 776 849 825 745
Przychód Δ r/r 0.0% 0.0% inf% 20.7% 8.2% 0.8% 15.2% 7.7% 13.9% 11.7% -5.3% 3.2% 15.4% 5.3% 1.8% 3.8% 19.3% -1.5% 9.7% 11.8% 7.9% -13.2% -12.9% 12.7% 9.4% -2.9% -9.7%
Marża brutto 0.0% 0.0% 85.3% 89.4% 88.9% 73.3% 71.8% 35.7% 37.7% 86.5% 86.5% 88.2% 89.0% 88.7% 42.5% 43.2% 44.3% 44.8% 44.5% 12.6% 12.0% 4.0% 5.8% 6.5% 9.0% 9.2% 16.5%
EBIT (mln) 8 -6 57 26 10 16 22 23 26 32 25 30 27 25 24 14 20 -5 11 8 3 14 14 21 38 41 123
EBIT Δ r/r 0.0% -174.2% -1041.6% -54.6% -63.5% 66.8% 37.4% 6.4% 11.2% 23.2% -21.0% 18.0% -7.9% -8.4% -4.6% -40.0% 40.8% -122.9% -340.7% -28.1% -59.1% 344.3% -4.6% 53.5% 79.0% 6.9% 202.6%
EBIT (%) 0.0% 0.0% 25.6% 9.6% 3.2% 5.4% 6.4% 6.3% 6.2% 6.8% 5.7% 6.5% 5.2% 4.5% 4.2% 2.4% 2.9% -0.7% 1.5% 0.9% 0.4% 1.8% 2.0% 2.7% 4.5% 4.9% 16.5%
Koszty finansowe (mln) 2 2 2 3 3 1 1 1 1 2 2 2 5 4 2 2 2 7 7 7 8 10 3 3 3 4 4
EBITDA (mln) 8 13 12 7 30 32 53 39 42 48 46 47 49 49 47 39 56 34 50 50 53 71 66 67 87 88 67
EBITDA(%) 0.0% 0.0% 5.2% 2.6% 10.2% 10.9% 15.7% 10.5% 10.2% 10.2% 10.3% 10.4% 9.3% 8.8% 8.4% 6.6% 8.0% 4.9% 6.6% 6.0% 5.8% 8.9% 9.6% 8.6% 10.2% 10.6% 9.0%
Podatek (mln) 7 11 9 -7 15 18 28 8 7 8 7 8 6 7 6 4 5 6 3 7 1 5 9 7 12 10 13
Zysk Netto (mln) 4 11 -0 -5 11 12 -0 18 17 20 18 19 15 16 16 9 13 -104 7 17 2 11 18 17 29 31 29
Zysk netto Δ r/r 0.0% 154.7% -101.0% 4400.9% -310.0% 10.0% -100.0% -382475.0% -7.1% 15.4% -7.8% 3.3% -20.9% 10.9% -3.3% -44.3% 50.3% -882.8% -106.2% 163.0% -86.4% 384.1% 61.3% -3.9% 64.3% 9.1% -6.5%
Zysk netto (%) 0.0% 0.0% -0.1% -1.9% 3.8% 4.1% -0.0% 5.0% 4.1% 4.2% 4.1% 4.1% 2.8% 3.0% 2.8% 1.5% 1.9% -15.1% 0.9% 2.0% 0.3% 1.4% 2.6% 2.2% 3.4% 3.8% 3.9%
EPS 0.0744 0.19 -0.002 -0.0874 0.18 0.2 -0.0001 0.28 0.25 0.29 0.26 0.27 0.18 0.19 0.18 0.0913 0.11 -0.87 0.0536 0.14 0.0185 0.0872 0.14 0.13 0.21 0.23 0.21
EPS (rozwodnione) 0.0744 0.19 -0.002 -0.0874 0.18 0.2 -0.0001 0.28 0.25 0.29 0.26 0.27 0.18 0.19 0.18 0.09 0.11 -0.87 0.0536 0.14 0.0185 0.0872 0.14 0.13 0.21 0.23 0.21
Ilośc akcji (mln) 59 58 59 60 60 60 60 66 67 69 70 71 81 88 90 98 117 120 121 123 126 128 129 130 135 137 137
Ważona ilośc akcji (mln) 59 58 59 60 60 60 60 66 67 69 70 71 81 88 90 98 117 120 121 123 126 128 129 130 135 137 137
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD