Krystal Biotech, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
Rok finansowy |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q4 |
Q1 |
Data |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9 |
42 |
45 |
70 |
84 |
91 |
88 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
359.1% |
213.3% |
-100.00% |
-100.00% |
-100.00% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
879.9% |
116.3% |
94.9% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
97.4% |
89.6% |
94.7% |
88.6% |
92.0% |
94.6% |
94.3% |
Koszty i Wydatki (mln) |
0 |
1 |
0 |
1 |
2 |
1 |
2 |
2 |
3 |
4 |
5 |
6 |
5 |
6 |
6 |
7 |
10 |
10 |
14 |
16 |
16 |
22 |
25 |
29 |
31 |
35 |
36 |
38 |
35 |
39 |
39 |
49 |
61 |
50 |
52 |
EBIT (mln) |
-0 |
-1 |
-0 |
-1 |
-2 |
-1 |
-2 |
-2 |
-3 |
-4 |
-5 |
-6 |
-5 |
-6 |
-6 |
-7 |
-10 |
-10 |
-14 |
-16 |
-16 |
-22 |
-50 |
-29 |
-31 |
-35 |
-49 |
-38 |
-26 |
3 |
-7 |
21 |
22 |
41 |
36 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
550.0% |
141.6% |
389.7% |
242.5% |
42.0% |
181.6% |
106.1% |
140.5% |
79.7% |
45.9% |
26.7% |
18.1% |
81.2% |
69.3% |
141.4% |
135.7% |
61.7% |
109.9% |
249.9% |
75.4% |
100.9% |
58.9% |
-2.79% |
32.3% |
-17.35% |
109.0% |
-86.31% |
155.4% |
186.3% |
1218.6% |
641.2% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1792.91% |
-1415.61% |
-1369.59% |
-410.81% |
-805.15% |
-1086.72% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-303.80% |
7.4% |
-14.77% |
30.0% |
26.8% |
45.4% |
41.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
4 |
5 |
7 |
8 |
8 |
7 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
25 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
EBITDA (mln) |
-0 |
-1 |
-0 |
-1 |
-2 |
-2 |
-2 |
-2 |
-3 |
-4 |
-5 |
-6 |
-5 |
-6 |
-5 |
-6 |
-9 |
-10 |
-14 |
-16 |
-15 |
-21 |
-24 |
-28 |
-30 |
-31 |
-35 |
-38 |
-26 |
12 |
3 |
18 |
31 |
43 |
38 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1778.74% |
-1401.73% |
-1352.07% |
-404.87% |
-782.50% |
-1054.43% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-303.80% |
11.0% |
44.0% |
32.8% |
37.3% |
47.1% |
42.9% |
NOPLAT (mln) |
-0 |
-1 |
-0 |
-1 |
-5 |
-1 |
-2 |
-2 |
-3 |
-4 |
-4 |
-5 |
-4 |
-5 |
-5 |
-7 |
-10 |
-10 |
-16 |
-16 |
-16 |
-22 |
-50 |
-28 |
-30 |
-32 |
-45 |
-33 |
81 |
11 |
1 |
16 |
30 |
49 |
44 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
25 |
1 |
2 |
3 |
26 |
1 |
-1 |
2 |
5 |
0 |
3 |
3 |
8 |
Zysk Netto (mln) |
-0 |
-1 |
-0 |
-1 |
-5 |
-1 |
-2 |
-2 |
-3 |
-4 |
-4 |
-5 |
-4 |
-5 |
-5 |
-7 |
-10 |
-10 |
-16 |
-16 |
-16 |
-22 |
-50 |
-28 |
-30 |
-32 |
-45 |
-33 |
81 |
9 |
1 |
16 |
27 |
45 |
36 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1537.6% |
122.2% |
335.2% |
199.9% |
-47.75% |
166.2% |
91.2% |
135.0% |
55.1% |
44.5% |
29.9% |
27.8% |
125.0% |
93.8% |
196.0% |
139.5% |
62.2% |
110.0% |
216.0% |
71.8% |
91.5% |
47.0% |
-9.34% |
18.2% |
370.5% |
127.1% |
102.1% |
146.9% |
-66.34% |
423.2% |
3734.0% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1692.91% |
-1315.61% |
-1269.59% |
-361.05% |
-705.15% |
-986.72% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
943.7% |
20.6% |
2.1% |
22.2% |
32.4% |
49.9% |
40.5% |
EPS |
-0.0753 |
-0.15 |
-0.12 |
-0.0874 |
-1.26 |
-0.14 |
-0.21 |
-0.22 |
-0.26 |
-0.27 |
-0.29 |
-0.37 |
-0.25 |
-0.31 |
-0.31 |
-0.37 |
-0.49 |
-0.53 |
-0.74 |
-0.74 |
-0.7 |
-0.95 |
-1.99 |
-1.1 |
-1.17 |
-1.25 |
-1.76 |
-1.25 |
2.88 |
0.31 |
0.03 |
0.54 |
0.95 |
1.58 |
1.24 |
EPS (rozwodnione) |
-0.0753 |
-0.15 |
-0.12 |
-0.0874 |
-1.26 |
-0.14 |
-0.21 |
-0.22 |
-0.26 |
-0.27 |
-0.29 |
-0.37 |
-0.25 |
-0.31 |
-0.31 |
-0.37 |
-0.49 |
-0.53 |
-0.74 |
-0.74 |
-0.7 |
-0.94 |
-1.99 |
-1.1 |
-1.17 |
-1.25 |
-1.76 |
-1.25 |
2.79 |
0.3 |
0.03 |
0.53 |
0.91 |
1.52 |
1.2 |
Ilośc akcji (mln) |
4 |
4 |
4 |
9 |
4 |
10 |
10 |
10 |
11 |
14 |
14 |
15 |
17 |
17 |
17 |
18 |
20 |
20 |
21 |
22 |
22 |
23 |
25 |
26 |
26 |
26 |
26 |
27 |
28 |
28 |
28 |
29 |
29 |
29 |
29 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
9 |
4 |
10 |
10 |
10 |
11 |
14 |
14 |
15 |
17 |
17 |
17 |
18 |
20 |
20 |
21 |
22 |
22 |
23 |
25 |
26 |
26 |
26 |
26 |
27 |
29 |
29 |
29 |
30 |
30 |
30 |
30 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |