Rok finansowy |
2005 |
2006 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
84.345 |
94.582 |
211.68 |
207.93 |
317.553 |
800.466 |
971.43 |
1 162.825 |
1 516.647 |
1 836.115 |
3 095.697 |
3 560.128 |
4 482.177 |
4 839.914 |
4 643.031 |
5 909.4 |
7 681.082 |
9 960.271 |
11 648.879 |
Aktywa trwałe (mln) |
24.664 |
27.614 |
21.087 |
15.343 |
18.839 |
23.838 |
27.482 |
33.932 |
35.846 |
35.629 |
104.371 |
118.138 |
123.69 |
222.326 |
2 889.341 |
3 790.106 |
5 198.406 |
6 712.176 |
8 050.679 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
8.088 |
8.226 |
9.577 |
14.326 |
17.209 |
20.079 |
20.265 |
19.958 |
27.474 |
28.669 |
26.353 |
82.974 |
91.865 |
80.25 |
71.422 |
91.777 |
89.572 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
1.024 |
1.024 |
1.024 |
1.024 |
1.024 |
1.024 |
1.024 |
62.604 |
54.003 |
62.01 |
47.206 |
23.916 |
23.84 |
17.026 |
8.084 |
7.928 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
3.342 |
4.937 |
6.651 |
7.646 |
10.408 |
11.018 |
11.806 |
14.293 |
26.829 |
33.877 |
50.252 |
50.729 |
43.473 |
70.833 |
67.206 |
69.341 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
3.258 |
4.366 |
5.961 |
7.675 |
8.67 |
11.432 |
12.042 |
12.83 |
76.897 |
80.832 |
95.887 |
97.458 |
74.645 |
67.313 |
87.859 |
75.29 |
77.269 |
Należności netto |
0.0 |
0.0 |
0.0 |
11.948 |
11.267 |
0.0 |
0.0 |
0.0 |
0.0 |
57.124 |
72.581 |
120.917 |
52.216 |
55.84 |
56.66 |
68.66 |
66.296 |
105.808 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
(147.926) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(948.7) |
0.001 |
0.0 |
0.0 |
0.0 |
4.219 |
1 174.578 |
1 767.846 |
2 765.354 |
98.428 |
4 473.065 |
Aktywa obrotowe |
59.681 |
66.968 |
190.593 |
192.587 |
298.714 |
776.628 |
943.948 |
1 128.893 |
1 480.801 |
1 800.487 |
2 991.327 |
3 441.988 |
4 358.486 |
4 617.589 |
1 753.691 |
2 119.294 |
2 482.676 |
3 216.329 |
3 598.2 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
177.24 |
179.23 |
285.263 |
758.133 |
916.226 |
1 089.171 |
1 450.724 |
1 739.308 |
2 915.11 |
3 317.715 |
4 304.272 |
4 347.095 |
1 662.625 |
2 023.497 |
2 388.248 |
9 062.226 |
3 479.849 |
Zapasy |
0.0 |
0.0 |
0.767 |
0.729 |
0.458 |
0.537 |
0.595 |
0.462 |
0.533 |
0.586 |
0.484 |
0.384 |
0.227 |
0.037 |
32.069 |
20.295 |
16.369 |
15.038 |
12.556 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
152.176 |
155.435 |
264.487 |
721.928 |
873.497 |
1 053.913 |
1 380.179 |
1 598.566 |
2 647.726 |
3 144.431 |
4 156.97 |
4 196.821 |
1 517.073 |
1 824.333 |
2 186.088 |
8 893.765 |
3 265.059 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
25.064 |
23.795 |
20.776 |
36.205 |
42.729 |
35.258 |
70.545 |
140.742 |
267.384 |
173.284 |
147.302 |
150.274 |
145.552 |
199.164 |
202.16 |
168.461 |
214.79 |
Należności krótkoterminowe |
0.0 |
0.0 |
19.341 |
26.592 |
49.18 |
66.947 |
23.552 |
21.033 |
45.773 |
55.258 |
83.159 |
81.122 |
76.095 |
45.671 |
72.62 |
122.587 |
109.702 |
163.254 |
167.396 |
Dług krótkoterminowy |
0.0 |
0.0 |
50.755 |
49.211 |
44.144 |
137.503 |
187.204 |
174.642 |
119.793 |
223.686 |
269.327 |
260.526 |
298.391 |
247.458 |
636.278 |
585.391 |
441.642 |
393.083 |
274.545 |
Zobowiązania krótkoterminowe |
29.938 |
30.257 |
78.825 |
86.328 |
107.543 |
222.586 |
244.619 |
233.819 |
210.04 |
339.922 |
477.049 |
447.091 |
534.723 |
355.434 |
836.249 |
842.034 |
698.265 |
752.479 |
615.74 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.045 |
(49.156) |
(43.97) |
0.66 |
29.688 |
35.771 |
39.322 |
48.899 |
97.375 |
87.148 |
28.636 |
45.476 |
108.793 |
118.439 |
6.293 |
6.69 |
0.0 |
Zobowiązania długoterminowe |
10.863 |
9.43 |
56.317 |
21.566 |
77.996 |
339.497 |
409.179 |
513.451 |
721.524 |
711.915 |
1 381.144 |
1 652.515 |
2 214.704 |
2 525.387 |
1 763.322 |
2 467.139 |
3 729.52 |
5 385.216 |
6 504.482 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.057 |
14.444 |
9.182 |
6.498 |
134.339 |
167.077 |
201.42 |
234.073 |
113.837 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
10.364 |
0.0 |
0.0 |
0.0 |
7.75 |
12.412 |
13.233 |
10.658 |
13.959 |
9.079 |
9.155 |
64.309 |
78.592 |
68.36 |
68.923 |
40.213 |
58.239 |
Zobowiązania ogółem |
40.801 |
39.687 |
135.142 |
107.894 |
185.539 |
562.083 |
653.798 |
747.27 |
931.564 |
1 051.837 |
1 858.193 |
2 099.606 |
2 749.427 |
2 880.821 |
2 599.571 |
3 309.173 |
4 427.785 |
6 169.461 |
7 120.222 |
Kapitał własny |
43.544 |
54.895 |
76.301 |
99.957 |
131.972 |
238.195 |
317.476 |
415.426 |
585.017 |
784.244 |
1 237.49 |
1 460.418 |
1 732.75 |
1 959.093 |
2 043.46 |
2 600.227 |
3 253.297 |
3 790.81 |
4 528.657 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.237 |
0.079 |
0.042 |
0.188 |
0.156 |
0.129 |
0.066 |
0.034 |
0.014 |
0.104 |
0.396 |
0.667 |
(0.311) |
(0.59) |
(0.72) |
(0.583) |
(0.329) |
Pasywa |
84.345 |
94.582 |
211.68 |
207.93 |
317.553 |
800.466 |
971.43 |
1 162.825 |
1 516.647 |
1 836.115 |
3 095.697 |
3 560.128 |
4 482.177 |
4 839.914 |
4 643.031 |
5 909.4 |
7 681.082 |
9 960.271 |
11 648.879 |
Inwestycje |
0.0 |
0.0 |
4.25 |
155.435 |
264.487 |
721.928 |
873.497 |
1 053.913 |
431.479 |
1 598.566 |
2 647.726 |
3 144.431 |
4 156.97 |
4 196.821 |
2 691.651 |
3 592.179 |
4 951.442 |
8 992.193 |
7 738.124 |
Dług (mln) |
0.0 |
0.0 |
107.072 |
49.211 |
44.144 |
477.0 |
596.383 |
687.459 |
838.649 |
935.011 |
1 646.412 |
1 897.222 |
2 500.043 |
2 705.727 |
2 222.177 |
2 869.021 |
3 945.794 |
5 531.167 |
6 626.551 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
25.064 |
23.795 |
20.776 |
36.205 |
42.729 |
35.258 |
70.545 |
140.742 |
267.384 |
173.284 |
147.302 |
150.274 |
145.552 |
199.164 |
202.16 |
168.461 |
214.79 |
Dług netto |
0.0 |
0.0 |
82.008 |
25.416 |
23.368 |
440.795 |
553.654 |
652.201 |
768.104 |
794.269 |
1 379.028 |
1 723.938 |
2 352.741 |
2 555.453 |
2 076.625 |
2 669.857 |
3 743.634 |
5 362.706 |
6 411.761 |
Ticker |
KRU.WA |
KRU.WA |
KRU.WA |
KRU.WA |
KRU.WA |
KRU.WA |
KRU.WA |
KRU.WA |
KRU.WA |
KRU.WA |
KRU.WA |
KRU.WA |
KRU.WA |
KRU.WA |
KRU.WA |
KRU.WA |
KRU.WA |
KRU.WA |
KRU.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |