Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1 098.934 |
1 516.993 |
3 552.121 |
3 114.782 |
3 552.121 |
4 839.475 |
5 372.0 |
4 649.42 |
4 829.848 |
4 887.891 |
5 094.485 |
4 983.337 |
4 934.806 |
5 048.338 |
5 349.604 |
6 294.398 |
8 134.748 |
9 256.916 |
10 759.059 |
Aktywa trwałe (mln) |
144.357 |
134.724 |
189.197 |
143.365 |
189.197 |
586.303 |
660.0 |
756.728 |
664.678 |
651.442 |
805.964 |
775.321 |
761.752 |
829.797 |
979.638 |
1 373.589 |
2 367.232 |
2 632.171 |
2 859.185 |
Rzeczowe aktywa trwałe netto |
139.523 |
132.673 |
144.605 |
138.428 |
144.605 |
584.843 |
646.0 |
666.241 |
639.684 |
593.221 |
656.928 |
674.274 |
662.936 |
655.271 |
652.317 |
1 045.722 |
1 859.752 |
2 122.889 |
2 356.849 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.495 |
0.0 |
14.938 |
20.281 |
51.529 |
59.415 |
33.501 |
29.329 |
27.345 |
0.19818 |
Wartość firmy i wartości niematerialne i prawne |
0.719 |
0.162 |
0.071 |
0.116 |
0.071 |
0.0 |
0.0 |
0.0 |
0.0 |
0.495 |
18.93 |
14.938 |
20.281 |
51.529 |
59.415 |
33.501 |
29.329 |
27.345 |
198.18 |
Należności netto |
842.508 |
821.288 |
2 077.348 |
1 763.808 |
2 112.861 |
2 438.324 |
0.0 |
3 760.309 |
3 510.418 |
3 072.121 |
3 396.637 |
4 055.928 |
3 980.535 |
3 398.132 |
2 647.585 |
2 724.124 |
3 053.49 |
3 370.723 |
3 941.187 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.033 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(21.968) |
(28.665) |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
954.577 |
1 382.269 |
3 362.924 |
2 971.417 |
3 362.924 |
4 253.172 |
4 712.0 |
3 892.692 |
4 165.17 |
4 236.449 |
4 288.521 |
4 208.016 |
4 173.054 |
4 218.541 |
4 369.966 |
4 920.809 |
5 767.516 |
6 624.745 |
7 899.874 |
Środki pieniężne i Inwestycje |
96.552 |
529.694 |
1 228.637 |
1 174.363 |
1 228.617 |
1 694.141 |
796.0 |
23.941 |
542.317 |
1 043.928 |
770.136 |
13.818 |
24.853 |
646.118 |
1 536.721 |
1 995.501 |
2 516.87 |
3 015.529 |
3 641.251 |
Zapasy |
15.517 |
31.287 |
21.426 |
17.832 |
21.426 |
22.686 |
0.0 |
31.392 |
33.387 |
36.735 |
55.347 |
74.342 |
80.439 |
73.906 |
67.296 |
51.41 |
47.08 |
62.655 |
109.015 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
958.527 |
958.0 |
958.527 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
270.11 |
216.363 |
270.09 |
1 694.141 |
796.0 |
23.941 |
542.317 |
1 043.928 |
770.136 |
13.818 |
24.853 |
646.118 |
1 536.721 |
1 995.501 |
2 516.87 |
3 015.529 |
3 641.251 |
Należności krótkoterminowe |
123.6 |
318.818 |
1 618.871 |
1 254.741 |
23.885 |
1 825.482 |
2 489.0 |
1 866.702 |
959.112 |
2 398.083 |
3 422.59 |
2 499.394 |
2 204.287 |
2 084.015 |
1 950.808 |
2 062.115 |
2 584.553 |
2 711.476 |
2 542.364 |
Dług krótkoterminowy |
117.868 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
100.335 |
501.35 |
31.569 |
0.0 |
309.7 |
298.502 |
79.553 |
0.0 |
57.677 |
3.357 |
5.311 |
6.764 |
Zobowiązania krótkoterminowe |
903.185 |
1 026.674 |
1 764.046 |
1 620.976 |
1 764.046 |
2 631.021 |
3 177.0 |
2 700.154 |
3 671.201 |
3 324.614 |
3 783.968 |
3 578.781 |
3 498.46 |
3 554.313 |
3 532.421 |
3 668.774 |
4 747.283 |
4 916.585 |
4 996.004 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
700.904 |
1 698.213 |
894.959 |
0.0 |
769.679 |
843.625 |
1 390.678 |
0.0 |
764.468 |
0.0 |
1 379.232 |
0.0 |
Zobowiązania długoterminowe |
32.546 |
353.347 |
90.197 |
59.829 |
90.197 |
101.55 |
134.0 |
262.406 |
38.813 |
23.707 |
11.347 |
37.92 |
109.656 |
40.812341 |
19.569341 |
21.597341 |
71.729 |
111.186 |
18.565 |
Rezerwy z tytułu odroczonego podatku |
36.506 |
55.01 |
90.197 |
59.829 |
90.197 |
101.55 |
134.0 |
262.406 |
38.813 |
23.707 |
11.347 |
37.92 |
109.656 |
40.812 |
19.569 |
21.597 |
60.048 |
99.485 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.745 |
15.038 |
17.012 |
21.947 |
Zobowiązania ogółem |
935.731 |
1 380.021 |
1 854.243 |
1 680.805 |
1 854.243 |
2 732.571 |
3 311.0 |
2 962.56 |
3 710.014 |
3 348.321 |
3 795.315 |
3 616.701 |
3 608.116 |
3 595.125341 |
3 551.990341 |
3 690.371341 |
4 819.012 |
5 027.771 |
5 014.569 |
Kapitał własny |
163.203 |
136.972 |
1 697.878 |
1 433.977 |
1 697.878 |
2 106.904 |
2 061.0 |
1 686.86 |
1 119.834 |
1 539.57 |
1 299.17 |
1 366.636 |
1 326.69 |
1 453.212658 |
1 797.613658 |
2 604.026658 |
3 315.736 |
4 229.145 |
5 744.49 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1 098.934 |
1 516.993 |
3 552.121 |
3 114.782 |
3 552.121 |
4 839.475 |
5 372.0 |
4 649.42 |
4 829.848 |
4 887.891 |
5 094.485 |
4 983.337 |
4 934.806 |
5 048.338 |
5 349.604 |
6 294.398 |
8 134.748 |
9 256.916 |
10 759.059 |
Inwestycje |
0.0 |
(1e-06) |
958.527 |
958.0 |
958.527 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(21.968) |
(28.665) |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
117.868 |
300.647 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
100.335 |
501.35 |
31.569 |
0.0 |
309.7 |
298.502 |
79.553 |
0.0 |
57.677 |
15.038 |
17.012 |
21.947 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
270.11 |
216.363 |
270.09 |
1 694.141 |
796.0 |
23.941 |
542.317 |
1 043.928 |
770.136 |
13.818 |
24.853 |
646.118 |
1 536.721 |
1 995.501 |
2 516.87 |
3 015.529 |
3 641.251 |
Dług netto |
117.868 |
300.647 |
(270.11) |
(216.363) |
(270.09) |
(1 694.141) |
(796.0) |
76.394 |
(40.967) |
(1 012.359) |
(770.136) |
295.882 |
273.649 |
(566.565) |
(1 536.721) |
(1 937.824) |
(2 501.832) |
(2 998.517) |
(3 619.304) |
Ticker |
KRSB.ME |
KRSB.ME |
KRSB.ME |
KRSB.ME |
KRSB.ME |
KRSB.ME |
KRSB.ME |
KRSB.ME |
KRSB.ME |
KRSB.ME |
KRSB.ME |
KRSB.ME |
KRSB.ME |
KRSB.ME |
KRSB.ME |
KRSB.ME |
KRSB.ME |
KRSB.ME |
KRSB.ME |
Waluta |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |