index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
1 |
0 |
0 |
0 |
0 |
2 |
30 |
41 |
108 |
210 |
157 |
146 |
145 |
Przychód Δ r/r |
0.0% |
317.1% |
-39.0% |
-40.8% |
9.2% |
-38.4% |
942.2% |
1790.1% |
34.8% |
164.3% |
94.1% |
-25.1% |
-7.0% |
-0.5% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
94.1% |
97.5% |
98.4% |
96.7% |
96.3% |
95.9% |
EBIT (mln) |
-10 |
-16 |
-34 |
-76 |
-119 |
-111 |
-131 |
-180 |
-189 |
-172 |
-98 |
-142 |
-130 |
-119 |
EBIT Δ r/r |
0.0% |
54.1% |
113.7% |
123.4% |
57.0% |
-7.0% |
17.9% |
37.8% |
5.2% |
-9.2% |
-42.8% |
44.7% |
-8.9% |
-7.8% |
EBIT (%) |
-6783.6% |
-2506.3% |
-8772.6% |
-33120.5% |
-47630.4% |
-71903.9% |
-8133.2% |
-593.0% |
-462.9% |
-159.0% |
-46.8% |
-90.5% |
-88.7% |
-82.2% |
Koszty finansowe (mln) |
0 |
-0 |
-0 |
0 |
-1 |
-1 |
-2 |
2 |
16 |
27 |
26 |
25 |
24 |
37 |
EBITDA (mln) |
-10 |
-16 |
-34 |
-76 |
-119 |
-111 |
-131 |
-176 |
-184 |
-169 |
-98 |
-140 |
-129 |
-39 |
EBITDA(%) |
-6728.9% |
-2486.8% |
-8772.6% |
-33090.0% |
-47630.4% |
-71903.9% |
-8133.2% |
-579.8% |
-449.7% |
-156.2% |
-46.6% |
-89.1% |
-88.3% |
-26.6% |
Podatek (mln) |
0 |
-0 |
-0 |
-0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-10 |
-16 |
-34 |
-76 |
-118 |
-110 |
-129 |
-178 |
-200 |
-196 |
-124 |
-165 |
-143 |
-76 |
Zysk netto Δ r/r |
0.0% |
54.1% |
113.7% |
123.2% |
56.0% |
-7.3% |
17.7% |
38.3% |
11.9% |
-1.7% |
-36.8% |
33.2% |
-13.4% |
-46.6% |
Zysk netto (%) |
-6783.6% |
-2506.0% |
-8771.8% |
-33090.4% |
-47272.4% |
-71153.9% |
-8036.4% |
-588.1% |
-488.1% |
-181.6% |
-59.1% |
-105.2% |
-98.0% |
-52.6% |
EPS |
-10.27 |
-6.64 |
-5.59 |
-2.43 |
-3.32 |
-2.92 |
-2.81 |
-3.14 |
-3.22 |
-2.72 |
-1.65 |
-2.02 |
-1.25 |
-0.63 |
EPS (rozwodnione) |
-10.27 |
-6.64 |
-5.59 |
-2.43 |
-3.32 |
-2.92 |
-2.81 |
-3.14 |
-3.22 |
-2.72 |
-1.65 |
-2.02 |
-1.25 |
-0.6 |
Ilośc akcji (mln) |
1 |
2 |
6 |
31 |
36 |
38 |
46 |
57 |
62 |
72 |
75 |
82 |
114 |
122 |
Ważona ilośc akcji (mln) |
1 |
2 |
6 |
31 |
36 |
38 |
46 |
57 |
62 |
72 |
75 |
82 |
114 |
127 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |