Wall Street Experts
ver. ZuMIgo(08/25)
Kelly Partners Group Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 195
EBIT TTM (mln): 37
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
13 |
17 |
20 |
21 |
30 |
39 |
40 |
45 |
49 |
65 |
87 |
Przychód Δ r/r |
0.0% |
31.7% |
18.8% |
3.2% |
43.3% |
30.7% |
1.3% |
13.8% |
7.5% |
32.6% |
33.4% |
Marża brutto |
53.8% |
51.0% |
52.7% |
49.8% |
53.7% |
55.0% |
51.1% |
26.5% |
28.7% |
25.7% |
17.0% |
EBIT (mln) |
3 |
3 |
6 |
5 |
8 |
12 |
10 |
12 |
14 |
17 |
15 |
EBIT Δ r/r |
0.0% |
11.6% |
79.0% |
-16.6% |
60.2% |
62.3% |
-21.2% |
25.4% |
16.1% |
19.3% |
-11.3% |
EBIT (%) |
21.6% |
18.3% |
27.5% |
22.2% |
24.9% |
30.9% |
24.0% |
26.5% |
28.6% |
25.7% |
17.1% |
Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
4 |
EBITDA (mln) |
3 |
4 |
6 |
5 |
8 |
13 |
11 |
16 |
18 |
23 |
24 |
EBITDA(%) |
24.3% |
21.0% |
29.0% |
24.8% |
27.6% |
33.5% |
27.0% |
34.7% |
37.6% |
35.5% |
28.1% |
Podatek (mln) |
0 |
0 |
1 |
1 |
0 |
2 |
1 |
1 |
2 |
3 |
1 |
Zysk Netto (mln) |
1 |
1 |
1 |
2 |
-3 |
4 |
2 |
4 |
5 |
6 |
4 |
Zysk netto Δ r/r |
0.0% |
-15.2% |
57.7% |
44.8% |
-239.0% |
-257.1% |
-44.4% |
64.8% |
15.1% |
20.3% |
-29.4% |
Zysk netto (%) |
8.0% |
5.1% |
6.8% |
9.5% |
-9.2% |
11.1% |
6.1% |
8.8% |
9.5% |
8.6% |
4.5% |
EPS |
0.0357 |
0.0283 |
0.0446 |
0.0626 |
-0.0837 |
0.0963 |
0.0535 |
0.0884 |
0.1 |
0.12 |
0.0873 |
EPS (rozwodnione) |
0.0357 |
0.0283 |
0.0446 |
0.0626 |
-0.0837 |
0.0963 |
0.0535 |
0.0884 |
0.1 |
0.12 |
0.0873 |
Ilośc akcji (mln) |
29 |
31 |
31 |
32 |
33 |
45 |
45 |
45 |
45 |
45 |
45 |
Ważona ilośc akcji (mln) |
29 |
31 |
31 |
32 |
33 |
45 |
45 |
45 |
45 |
45 |
45 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |