Coca-Cola FEMSA, S.A.B. de C.V.

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 11 115.069419 12 805.151024 13 736.784614 16 065.235761 61 222.816329 66 847.014 67 192.95 74 992.865 87 013.284 97 958.0 110 661.0 114 061.0 151 608.0 166 103.0 216 665.0 212 366.0 210 249.0 279 256.0 285 677.0 263 788.0 257 839.0 263 066.0 271 567.0 277 995.0 273 470.673 307 986.0
Aktywa trwałe (mln) 9 312.982909 9 434.974185 7 961.55245 8 127.646448 53 174.987735 57 828.942 59 762.45 63 927.99 69 584.484 79 974.0 87 022.0 87 625.0 119 534.0 120 206.0 173 434.0 174 238.0 168 017.0 233 803.0 230 020.0 206 298.0 201 042.0 190 626.0 191 203.0 198 784.0 205 676.615 232 854.0
Rzeczowe aktywa trwałe netto 6 934.942002 7 076.295699 6 415.35927 6 922.867273 17 719.773445 18 613.656 18 565.635 19 862.8 21 884.037 28 159.0 31 132.0 32 100.0 41 502.0 42 517.0 51 785.0 50 527.0 50 532.0 65 288.0 75 827.0 61 943.0 62 568.0 60 738.0 63 655.0 73 274.0 81 117.831 102 370.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4 515.0 6 972.0 19 922.0 23 593.0 21 037.0 33 582.0 26 228.0 23 729.0 25 833.0 23 431.0 22 909.0 23 258.0 22 339.776 0.0
Wartości niematerialne i prawne 1 720.474917 1 643.449883 891.3503 256.748042 33 612.95187 35 994.546 37 704.48 39 585.265 44 966.304 48 772.0 50 898.0 51 213.0 66 160.0 60 041.0 79 052.0 73 431.0 69 717.0 90 382.0 98 015.0 93 075.0 86 217.0 80 540.0 79 265.0 79 864.0 0.0 101 876.0
Wartość firmy i wartości niematerialne i prawne 1 720.474917 1 643.449883 891.3503 256.748042 33 612.95187 35 994.546 37 704.48 39 585.265 44 966.304 48 772.0 50 898.0 51 213.0 70 675.0 67 013.0 98 974.0 97 024.0 90 754.0 123 964.0 124 243.0 116 804.0 112 050.0 103 971.0 102 174.0 103 122.0 22 339.776 101 876.0
Należności netto 753.462213 867.989982 915.561297 755.459712 1 807.704612 2 099.034 2 526.37 3 227.705 4 498.809 5 240.0 5 931.0 6 363.0 8 634.0 11 984.0 9 958.0 10 339.0 9 647.0 15 005.0 17 576.0 14 847.0 15 476.0 11 523.0 13 014.0 16 318.0 23 230.626 18 620.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 797.0 2 170.0 2 108.0 3 656.0 5 384.0 16 943.0 17 326.0 17 873.0 22 357.0 12 540.0 10 518.0 9 751.0 7 623.0 7 494.0 8 452.0 10 038.31 10 233.0
Aktywa obrotowe 1 802.08651 3 370.176839 5 775.232164 7 937.589313 8 047.828594 9 018.072 7 430.5 11 064.875 17 428.8 17 984.0 23 639.0 26 436.0 32 074.0 45 897.0 43 231.0 38 128.0 42 232.0 45 453.0 55 657.0 57 490.0 56 796.0 72 440.0 80 364.0 79 211.0 67 794.058 75 132.0
Środki pieniężne i Inwestycje 549.381201 1 926.100362 4 263.545566 6 130.462108 2 774.304855 3 587.238 1 963.775 4 469.13 7 527.063 6 192.0 9 740.0 12 534.0 12 661.0 23 234.0 15 306.0 12 958.0 15 989.0 10 476.0 18 767.0 23 727.0 20 491.0 43 497.0 47 248.0 40 277.0 31 059.918 32 779.0
Zapasy 455.547263 506.004598 562.328133 741.828544 2 179.659879 2 509.956 2 165.46 2 795.905 3 409.509 4 313.0 5 002.0 5 130.0 7 573.0 8 103.0 9 130.0 7 819.0 8 066.0 10 744.0 11 364.0 10 051.0 10 538.0 9 727.0 11 960.0 11 888.0 11 879.813 14 059.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 113.0 0.0 330.0 12.0 0.0 0.0 0.0 0.0 0.0 226.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 549.381201 1 926.100362 4 263.545566 6 130.462108 2 774.304855 3 587.238 1 963.775 4 469.13 7 527.063 6 192.0 9 740.0 12 534.0 12 331.0 23 234.0 15 306.0 12 958.0 15 989.0 10 476.0 18 767.0 23 727.0 20 491.0 43 497.0 47 248.0 40 277.0 31 059.918 32 779.0
Należności krótkoterminowe 294.745843 431.893787 340.081736 404.155829 1 357.043042 4 131.432 1 549.79 1 813.56 6 089.187 3 288.0 4 733.0 3 743.0 3 661.0 14 221.0 16 220.0 14 151.0 15 470.0 21 489.0 19 956.0 19 746.0 19 832.0 17 195.0 22 745.0 26 834.0 26 062.489 33 773.0
Dług krótkoterminowy 100.030251 1 476.847547 76.898563 80.654542 3 326.491177 3 265.164 4 426.455 3 162.935 4 803.813 6 119.0 5 427.0 1 840.0 5 540.0 5 139.0 3 586.0 1 206.0 3 470.0 3 052.0 12 171.0 11 604.0 11 968.0 5 577.0 3 067.0 8 996.0 891.729 4 203.0
Zobowiązania krótkoterminowe 2 087.230433 2 287.690565 2 372.213808 2 522.347957 9 373.80542 10 650.654 11 856.955 12 036.425 16 165.212 21 194.0 23 448.0 17 646.0 25 077.0 29 550.0 32 398.0 28 403.0 30 480.0 39 867.0 55 595.0 45 524.0 51 010.0 42 845.0 46 221.0 57 959.0 54 867.168 67 171.0
Rozliczenia międzyokresowe 0.0 0.0 382.964849 219.833758 1 021.413761 2 687.652 0.0 159.0 115.0 (3 021.0) (4 672.0) (3 743.0) 8 191.0 (19 360.0) 0.0 0.0 0.0 0.0 0.0 7 207.0 0.0 0.0 0.0 0.0 10 231.533 0.0
Zobowiązania długoterminowe 3 121.456579 4 088.14279 3 940.962687 4 479.542689 29 105.597564 26 176.842 20 582.485 21 492.845 20 173.836 19 148.0 18 741.0 22 534.0 25 751.0 31 725.0 67 114.0 73 845.0 71 034.0 110 155.0 89 372.0 86 514.0 77 144.0 97 764.0 97 774.0 88 160.0 84 774.992999 90 274.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 658.107999 782.16101 375.245421 1 377.144 997.81 1 586.865 1 481.448 1 680.0 2 659.0 1 901.0 3 485.0 979.0 887.0 1 085.0 1 123.0 1 205.0 1 714.0 2 856.0 3 771.0 2 474.0 2 710.0 2 839.0 3 320.971 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 196.0 959.0 760.0 460.0 0.0 0.0 10.0 1383.0 1306.0 1505.0 2135.0 1768.934 3184.0
Zobowiązania ogółem 5 208.687012 6 375.833355 6 313.176495 7 001.890647 38 479.402984 36 827.496 32 439.44 33 529.27 36 339.048 40 342.0 42 189.0 40 180.0 50 828.0 61 275.0 99 512.0 102 248.0 101 514.0 150 022.0 144 967.0 132 038.0 128 154.0 140 609.0 143 995.0 146 119.0 139 642.161 157 445.0
Kapitał własny 5 906.382407 6 429.317669 7 423.608119 9 063.345115 22 580.483576 29 308.734 33 798.16 40 254.555 49 040.286 55 913.0 66 176.0 71 279.0 97 691.0 101 649.0 113 111.0 105 717.0 104 749.0 122 138.0 122 568.0 131 750.0 129 685.0 122 457.0 127 572.0 131 875.0 133 704.549 150 541.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 162.929769 710.784 955.35 1 209.04 1 633.95 1 703.0 2 296.0 2 602.0 3 089.0 3 179.0 4 042.0 4 401.0 3 986.0 7 096.0 18 141.0 6 807.0 6 751.0 5 583.0 6 022.0 6 491.0 6 679.839 7 113.0
Pasywa 11 115.069419 12 805.151024 13 736.784614 16 065.235761 61 222.816329 66 847.014 67 192.95 74 992.865 87 013.284 97 958.0 110 661.0 114 061.0 151 608.0 166 103.0 216 665.0 212 366.0 210 249.0 279 256.0 285 676.0 263 788.0 257 839.0 263 066.0 271 567.0 277 994.0 273 470.673 307 986.0
Inwestycje 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 797.0 4 283.0 2 108.0 3 986.0 5 396.0 16 943.0 17 326.0 17 873.0 22 357.0 12 540.0 10 744.0 9 751.0 7 623.0 7 494.0 8 452.0 10 038.31 10 233.0
Dług (mln) 2 964.855408 4 421.308909 2 848.202726 3 229.433645 29 284.362598 24 910.758 20 115.425 19 344.64 18 877.569 18 574.0 15 925.0 17 351.0 22 574.0 29 914.0 60 461.0 66 027.0 66 730.0 88 909.0 83 360.0 81 805.0 71 360.0 88 784.0 87 287.0 80 805.0 67 610.967 76 881.0
Środki pieniężne i inne aktywa pieniężne 549.381201 1 926.100362 4 263.545566 6 130.462108 2 774.304855 3 587.238 1 963.775 4 469.13 7 527.063 6 192.0 9 740.0 12 534.0 12 331.0 23 234.0 15 306.0 12 958.0 15 989.0 10 476.0 18 767.0 23 727.0 20 491.0 43 497.0 47 248.0 40 277.0 31 059.918 32 779.0
Dług netto 2 415.474207 2 495.208547 (1 415.34284) (2 901.028463) 26 510.057743 21 323.52 18 151.65 14 875.51 11 350.506 12 382.0 6 185.0 4 817.0 10 243.0 6 680.0 45 155.0 53 069.0 50 741.0 78 433.0 64 593.0 58 078.0 50 869.0 45 287.0 40 039.0 40 528.0 36 551.049 44 102.0
Ticker KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF KOF
Waluta MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN