Eastman Kodak Company
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
529 |
427 |
458 |
446 |
467 |
362 |
397 |
380 |
404 |
357 |
381 |
379 |
414 |
357 |
372 |
366 |
230 |
291 |
307 |
315 |
329 |
267 |
213 |
252 |
297 |
265 |
291 |
287 |
307 |
290 |
321 |
289 |
305 |
278 |
295 |
269 |
275 |
249 |
267 |
261 |
266 |
247 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-11.72% |
-15.22% |
-13.32% |
-14.80% |
-13.49% |
-1.38% |
-4.03% |
-0.26% |
2.5% |
0.0% |
-2.36% |
-3.43% |
-44.44% |
-18.49% |
-17.47% |
-13.93% |
43.0% |
-8.25% |
-30.62% |
-20.00% |
-9.73% |
-0.75% |
36.6% |
13.9% |
3.4% |
9.4% |
10.3% |
0.7% |
-0.65% |
-4.14% |
-8.10% |
-6.92% |
-9.84% |
-10.43% |
-9.49% |
-2.97% |
-3.27% |
-0.80% |
Marża brutto |
20.6% |
18.0% |
18.8% |
22.2% |
25.5% |
23.8% |
25.2% |
24.2% |
26.0% |
23.2% |
23.9% |
23.0% |
22.7% |
15.1% |
16.1% |
17.8% |
0.9% |
13.7% |
13.7% |
16.8% |
14.3% |
13.5% |
9.9% |
12.3% |
15.8% |
15.1% |
16.5% |
15.0% |
10.7% |
11.4% |
15.9% |
14.9% |
14.1% |
18.0% |
21.4% |
18.6% |
17.1% |
19.7% |
21.7% |
17.2% |
19.2% |
18.6% |
Koszty i Wydatki (mln) |
513 |
430 |
449 |
419 |
409 |
325 |
357 |
342 |
349 |
340 |
358 |
353 |
381 |
382 |
388 |
368 |
288 |
321 |
329 |
319 |
339 |
286 |
232 |
284 |
291 |
278 |
293 |
295 |
329 |
309 |
320 |
293 |
299 |
272 |
280 |
266 |
283 |
254 |
265 |
268 |
274 |
260 |
EBIT (mln) |
-7 |
-20 |
3 |
21 |
49 |
19 |
39 |
43 |
39 |
-2 |
10 |
-54 |
28 |
-26 |
-17 |
-6 |
-58 |
-32 |
-25 |
-4 |
-10 |
-21 |
-19 |
-32 |
6 |
-14 |
-2 |
-9 |
3 |
11 |
28 |
16 |
28 |
53 |
57 |
3 |
-8 |
-5 |
2 |
-7 |
-8 |
-13 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
800.0% |
195.0% |
1200.0% |
104.8% |
-20.41% |
-110.53% |
-74.36% |
-225.58% |
-28.21% |
1200.0% |
-270.00% |
-88.89% |
-307.14% |
23.1% |
47.1% |
-33.33% |
-82.76% |
-34.38% |
-24.00% |
700.0% |
160.0% |
-33.33% |
-89.47% |
-71.88% |
-50.00% |
178.6% |
1500.0% |
277.8% |
833.3% |
381.8% |
103.6% |
-81.25% |
-128.57% |
-109.43% |
-96.49% |
-333.33% |
0.0% |
160.0% |
EBIT (%) |
-1.32% |
-4.68% |
0.7% |
4.7% |
10.5% |
5.2% |
9.8% |
11.3% |
9.7% |
-0.56% |
2.6% |
-14.25% |
6.8% |
-7.28% |
-4.57% |
-1.64% |
-25.22% |
-11.00% |
-8.14% |
-1.27% |
-3.04% |
-7.87% |
-8.92% |
-12.70% |
2.0% |
-5.28% |
-0.69% |
-3.14% |
1.0% |
3.8% |
8.7% |
5.5% |
9.2% |
19.1% |
19.3% |
1.1% |
-2.91% |
-2.01% |
0.7% |
-2.68% |
-3.01% |
-5.26% |
Przychody fiansowe (mln) |
6 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
11 |
8 |
1 |
14 |
6 |
4 |
3 |
2 |
3 |
2 |
Koszty finansowe (mln) |
15 |
15 |
15 |
16 |
17 |
16 |
16 |
16 |
12 |
8 |
8 |
8 |
8 |
8 |
9 |
9 |
0 |
3 |
5 |
4 |
4 |
4 |
4 |
3 |
1 |
4 |
10 |
9 |
10 |
9 |
10 |
10 |
11 |
11 |
11 |
2 |
16 |
15 |
15 |
14 |
15 |
14 |
Amortyzacja (mln) |
38 |
38 |
39 |
36 |
32 |
30 |
27 |
25 |
23 |
19 |
22 |
21 |
18 |
19 |
20 |
19 |
15 |
15 |
14 |
14 |
12 |
10 |
10 |
9 |
8 |
8 |
8 |
7 |
8 |
7 |
7 |
8 |
7 |
8 |
8 |
7 |
7 |
7 |
6 |
8 |
7 |
7 |
EBITDA (mln) |
12 |
21 |
47 |
63 |
76 |
39 |
67 |
67 |
79 |
37 |
41 |
-29 |
52 |
0 |
26 |
52 |
-9 |
9 |
15 |
15 |
-28 |
68 |
10 |
-432 |
27 |
20 |
37 |
24 |
11 |
15 |
36 |
24 |
28 |
60 |
56 |
21 |
37 |
57 |
48 |
-7 |
49 |
-8 |
EBITDA(%) |
7.0% |
-3.04% |
10.0% |
13.5% |
11.1% |
18.5% |
16.9% |
16.6% |
19.6% |
9.8% |
11.3% |
12.4% |
12.6% |
7.3% |
9.4% |
14.5% |
-5.22% |
3.8% |
5.5% |
11.7% |
7.9% |
7.1% |
8.0% |
1.2% |
11.1% |
7.5% |
10.7% |
8.4% |
3.9% |
6.2% |
10.6% |
8.3% |
11.5% |
21.9% |
22.0% |
1.1% |
-0.36% |
0.8% |
18.0% |
-2.68% |
18.4% |
-3.24% |
NOPLAT (mln) |
-41 |
-50 |
-14 |
2 |
26 |
2 |
22 |
26 |
28 |
10 |
11 |
-58 |
24 |
-18 |
5 |
24 |
-24 |
-9 |
-4 |
-3 |
-44 |
54 |
-4 |
-444 |
18 |
7 |
19 |
9 |
-7 |
-1 |
19 |
3 |
10 |
41 |
37 |
14 |
9 |
35 |
27 |
21 |
27 |
-5 |
Podatek (mln) |
-1 |
4 |
9 |
15 |
3 |
6 |
6 |
4 |
16 |
3 |
4 |
-13 |
-104 |
7 |
1 |
5 |
-17 |
3 |
2 |
7 |
19 |
165 |
1 |
1 |
1 |
1 |
3 |
1 |
-1 |
2 |
-1 |
1 |
3 |
8 |
2 |
-2 |
4 |
3 |
1 |
3 |
1 |
2 |
Zysk Netto (mln) |
-42 |
-58 |
-24 |
-22 |
24 |
-18 |
7 |
16 |
10 |
7 |
4 |
-46 |
129 |
-25 |
4 |
19 |
-14 |
-18 |
201 |
-5 |
-62 |
-111 |
-5 |
-445 |
20 |
6 |
16 |
8 |
-6 |
-3 |
20 |
2 |
7 |
26 |
35 |
2 |
5 |
25 |
26 |
18 |
26 |
-7 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
157.1% |
-68.97% |
129.2% |
172.7% |
-58.33% |
138.9% |
-42.86% |
-387.50% |
1190.0% |
-457.14% |
0.0% |
141.3% |
-110.85% |
-28.00% |
4925.0% |
-126.32% |
342.9% |
516.7% |
-102.49% |
8800.0% |
132.3% |
105.4% |
420.0% |
101.8% |
-130.00% |
-150.00% |
25.0% |
-75.00% |
216.7% |
966.7% |
75.0% |
0.0% |
-28.57% |
-3.85% |
-25.71% |
800.0% |
420.0% |
-128.00% |
Zysk netto (%) |
-7.94% |
-13.58% |
-5.24% |
-4.93% |
5.1% |
-4.97% |
1.8% |
4.2% |
2.5% |
2.0% |
1.0% |
-12.14% |
31.2% |
-7.00% |
1.1% |
5.2% |
-6.09% |
-6.19% |
65.5% |
-1.59% |
-18.84% |
-41.57% |
-2.35% |
-176.59% |
6.7% |
2.3% |
5.5% |
2.8% |
-1.95% |
-1.03% |
6.2% |
0.7% |
2.3% |
9.4% |
11.9% |
0.7% |
1.8% |
10.0% |
9.7% |
6.9% |
9.8% |
-2.83% |
EPS |
-1.01 |
-1.38 |
-0.57 |
-0.53 |
0.57 |
-0.43 |
0.17 |
0.38 |
0.24 |
0.05 |
-0.02 |
-1.08 |
3.04 |
-0.59 |
-0.02 |
0.33 |
-0.33 |
-0.42 |
4.56 |
-0.12 |
-1.44 |
-2.55 |
-0.12 |
-6.87 |
0.46 |
0.0764 |
0.17 |
0.06 |
-0.0763 |
-0.04 |
0.2 |
0.0253 |
0.0506 |
0.33 |
0.35 |
79.5 |
0.0628 |
0.31 |
0.26 |
0.22 |
0.26 |
-0.12 |
EPS (rozwodnione) |
-1.0 |
-1.38 |
-0.57 |
-0.53 |
0.57 |
-0.43 |
0.16 |
0.37 |
0.24 |
0.05 |
-0.02 |
-1.08 |
3.02 |
-0.59 |
-0.02 |
0.33 |
-0.33 |
-0.42 |
4.56 |
-0.12 |
-1.44 |
-2.55 |
-0.11 |
-6.87 |
0.46 |
0.0764 |
0.16 |
0.06 |
-0.0744 |
-0.0381 |
0.19 |
0.0253 |
0.0498 |
0.28 |
0.3 |
79.5 |
0.0628 |
0.27 |
0.23 |
0.19 |
0.23 |
-0.12 |
Ilośc akcji (mln) |
42 |
42 |
42 |
41 |
42 |
41 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
43 |
43 |
43 |
43 |
42 |
43 |
43 |
43 |
44 |
43 |
65 |
44 |
78 |
78 |
79 |
79 |
75 |
79 |
79 |
79 |
79 |
79 |
80 |
80 |
80 |
80 |
80 |
80 |
81 |
Ważona ilośc akcji (mln) |
42 |
42 |
42 |
42 |
42 |
42 |
43 |
43 |
42 |
43 |
43 |
42 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
44 |
44 |
65 |
44 |
78 |
101 |
81 |
81 |
79 |
90 |
79 |
80 |
92 |
93 |
80 |
80 |
91 |
92 |
92 |
92 |
81 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |