| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
48 |
64 |
81 |
142 |
187 |
222 |
316 |
460 |
640 |
819 |
1,221 |
1,588 |
| Przychód Δ r/r |
0.0% |
31.3% |
26.6% |
75.7% |
31.9% |
18.9% |
42.2% |
45.6% |
39.1% |
28.0% |
49.0% |
30.0% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.3% |
100.0% |
| EBIT (mln) |
12 |
19 |
34 |
40 |
39 |
40 |
76 |
100 |
189 |
200 |
995 |
0 |
| EBIT Δ r/r |
0.0% |
60.9% |
72.3% |
17.8% |
-2.6% |
5.1% |
87.8% |
31.2% |
89.0% |
6.0% |
397.7% |
-100.0% |
| EBIT (%) |
25.0% |
30.6% |
41.6% |
27.9% |
20.6% |
18.2% |
24.1% |
21.7% |
29.5% |
24.4% |
81.5% |
0.0% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
10 |
10 |
| EBITDA (mln) |
13 |
20 |
34 |
40 |
39 |
41 |
77 |
101 |
191 |
203 |
3 |
0 |
| EBITDA(%) |
25.9% |
31.5% |
42.4% |
28.4% |
20.9% |
18.5% |
24.3% |
22.0% |
29.8% |
24.7% |
0.3% |
0.0% |
| Podatek (mln) |
-0 |
6 |
11 |
13 |
14 |
7 |
13 |
12 |
36 |
36 |
76 |
100 |
| Zysk Netto (mln) |
12 |
13 |
22 |
26 |
25 |
34 |
63 |
88 |
153 |
159 |
308 |
415 |
| Zysk netto Δ r/r |
0.0% |
5.8% |
71.7% |
17.5% |
-4.8% |
35.7% |
87.4% |
39.6% |
72.7% |
4.2% |
93.6% |
34.6% |
| Zysk netto (%) |
25.3% |
20.4% |
27.6% |
18.5% |
13.3% |
15.2% |
20.0% |
19.2% |
23.9% |
19.4% |
25.2% |
26.1% |
| EPS |
0.59 |
0.62 |
1.06 |
1.26 |
1.19 |
1.6 |
2.94 |
3.96 |
6.73 |
6.97 |
13.37 |
17.92 |
| EPS (rozwodnione) |
0.59 |
0.62 |
1.06 |
1.24 |
1.16 |
1.56 |
2.86 |
3.87 |
6.62 |
6.88 |
13.22 |
17.78 |
| Ilośc akcji (mln) |
21 |
21 |
21 |
21 |
21 |
21 |
22 |
22 |
23 |
23 |
23 |
23 |
| Ważona ilośc akcji (mln) |
21 |
21 |
21 |
21 |
21 |
22 |
22 |
23 |
23 |
23 |
23 |
23 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |