Kemper Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 4 634
EBIT TTM (mln): 389
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,814 1,953 2,534 2,298 2,944 3,041 3,048 3,076 2,920 2,742 2,933 2,743 2,495 2,462 2,426 2,197 2,341 2,522 2,722 3,725 5,039 5,201 5,793 5,577 4,915 4,639
Przychód Δ r/r 0.0% 7.7% 29.7% -9.3% 28.1% 3.3% 0.2% 0.9% -5.1% -6.1% 7.0% -6.5% -9.1% -1.3% -1.5% -9.5% 6.6% 7.7% 7.9% 36.8% 35.3% 3.2% 11.4% -3.7% -11.9% -5.6%
Marża brutto 100.0% 100.0% 100.0% 100.0% 99.9% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.8% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.6% 100.0%
EBIT (mln) 393 297 593 0 -19 396 402 -12 189 -38 164 -40 71 92 214 113 80 13 120 244 626 416 -250 45 -347 0
EBIT Δ r/r 0.0% -24.3% 99.6% -99.9% -4925.0% -2154.4% 1.4% -103.1% -1612.0% -120.1% -531.1% -124.7% -275.1% 29.5% 133.7% -47.5% -28.8% -84.2% 844.1% 103.7% 156.4% -33.6% -160.2% -117.9% -876.5% -100.0%
EBIT (%) 21.7% 15.2% 23.4% 0.0% -0.7% 13.0% 13.2% -0.4% 6.5% -1.4% 5.6% -1.5% 2.8% 3.7% 8.8% 5.1% 3.4% 0.5% 4.4% 6.6% 12.4% 8.0% -4.3% 0.8% -7.1% 0.0%
Koszty finansowe (mln) 114 152 22 27 45 57 64 62 67 321 242 145 84 86 100 92 108 90 35 43 42 36 219 258 56 57
EBITDA (mln) 556 309 594 9 214 409 414 470 368 599 817 739 190 195 381 232 181 72 215 416 689 470 -150 116 -347 0
EBITDA(%) 30.7% 15.8% 23.5% 0.4% 7.3% 13.5% 13.6% 15.3% 12.6% 21.8% 27.9% 26.9% 7.6% 7.9% 15.7% 10.6% 7.7% 2.8% 7.9% 11.2% 13.7% 9.0% -2.6% 2.1% -7.1% 0.0%
Podatek (mln) 78 54 190 -18 34 99 83 117 56 -46 66 77 12 31 100 48 20 -9 41 11 130 100 -125 -88 -75 76
Zysk Netto (mln) 201 91 381 -8 124 240 256 283 218 -30 165 185 84 103 218 114 86 17 121 190 531 410 -120 -301 -272 312
Zysk netto Δ r/r 0.0% -54.7% 318.6% -102.2% -1607.3% 94.3% 6.4% 10.8% -23.1% -113.6% -656.4% 12.1% -54.7% 23.5% 110.5% -47.4% -25.2% -80.4% 619.6% 57.2% 179.4% -22.8% -129.4% 150.0% -9.7% -214.8%
Zysk netto (%) 11.1% 4.7% 15.0% -0.4% 4.2% 7.9% 8.4% 9.2% 7.5% -1.1% 5.6% 6.7% 3.4% 4.2% 9.0% 5.2% 3.7% 0.7% 4.4% 5.1% 10.5% 7.9% -2.1% -5.4% -5.5% 6.7%
EPS 2.76 1.32 5.64 -0.12 1.83 3.51 3.7 4.17 3.13 -0.47 2.64 2.98 1.38 1.75 3.81 2.12 1.65 0.33 2.34 3.27 8.04 6.24 -1.88 -4.72 -4.25 4.87
EPS (rozwodnione) 2.74 1.32 5.6 -0.12 1.82 3.48 3.67 4.15 3.12 -0.47 2.64 2.98 1.38 1.74 3.8 2.12 1.65 0.33 2.33 3.24 7.96 6.14 -1.88 -4.72 -4.25 4.82
Ilośc akcji (mln) 73 69 68 68 68 68 69 68 66 63 62 62 60 59 57 54 52 51 51 58 66 66 64 64 64 64
Ważona ilośc akcji (mln) 73 69 68 68 68 69 70 68 66 63 62 62 60 59 57 54 52 51 52 59 67 67 64 64 64 65
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD