| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
13 |
15 |
15 |
36 |
56 |
73 |
71 |
72 |
70 |
77 |
103 |
114 |
127 |
133 |
104 |
129 |
145 |
161 |
| Przychód Δ r/r |
0.0% |
13.2% |
-1.5% |
142.2% |
54.2% |
30.0% |
-2.8% |
1.8% |
-2.5% |
10.5% |
32.7% |
11.3% |
11.1% |
4.8% |
-22.2% |
24.8% |
11.9% |
11.2% |
| Marża brutto |
23.5% |
0.5% |
-5.7% |
16.7% |
28.1% |
31.2% |
37.4% |
21.7% |
22.8% |
27.9% |
31.2% |
36.2% |
39.1% |
35.7% |
29.3% |
36.1% |
36.3% |
43.5% |
| EBIT (mln) |
-16 |
-17 |
-16 |
-11 |
-2 |
4 |
4 |
-11 |
-11 |
-6 |
7 |
19 |
23 |
19 |
-0 |
-2 |
11 |
20 |
| EBIT Δ r/r |
0.0% |
4.5% |
-3.9% |
-34.4% |
-78.4% |
-282.9% |
-12.7% |
-394.6% |
4.8% |
-48.9% |
-227.4% |
158.7% |
18.3% |
-15.6% |
-102.1% |
309.7% |
-779.0% |
79.7% |
| EBIT (%) |
-121.4% |
-112.0% |
-109.3% |
-29.6% |
-4.1% |
5.8% |
5.2% |
-15.2% |
-16.3% |
-7.5% |
7.2% |
16.8% |
17.9% |
14.4% |
-0.4% |
-1.3% |
7.7% |
12.5% |
| Koszty finansowe (mln) |
0 |
5 |
4 |
-4 |
4 |
3 |
3 |
3 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
| EBITDA (mln) |
-13 |
-15 |
-13 |
-8 |
3 |
8 |
7 |
-7 |
-8 |
-2 |
11 |
24 |
28 |
25 |
5 |
11 |
24 |
28 |
| EBITDA(%) |
-93.3% |
-96.4% |
-88.0% |
-21.9% |
5.6% |
10.8% |
9.9% |
-9.0% |
-11.0% |
-1.9% |
11.2% |
20.8% |
22.4% |
18.9% |
5.0% |
8.1% |
16.6% |
17.3% |
| Podatek (mln) |
8 |
-5 |
6 |
4 |
4 |
1 |
0 |
0 |
-0 |
2 |
0 |
-2 |
1 |
1 |
0 |
0 |
0 |
-1 |
| Zysk Netto (mln) |
-23 |
-12 |
-22 |
-15 |
-3 |
0 |
0 |
-13 |
-11 |
-7 |
7 |
22 |
22 |
17 |
-2 |
-2 |
8 |
14 |
| Zysk netto Δ r/r |
0.0% |
-45.6% |
77.0% |
-31.1% |
-77.0% |
-107.4% |
70.4% |
-2952.4% |
-10.8% |
-40.3% |
-202.5% |
223.1% |
-0.2% |
-23.0% |
-113.0% |
4.1% |
-456.9% |
74.6% |
| Zysk netto (%) |
-170.4% |
-81.8% |
-147.1% |
-41.8% |
-6.2% |
0.4% |
0.6% |
-17.6% |
-16.1% |
-8.7% |
6.7% |
19.5% |
17.5% |
12.9% |
-2.2% |
-1.8% |
5.7% |
9.0% |
| EPS |
-2.16 |
-0.94 |
-0.88 |
-0.61 |
-0.13 |
0.01 |
0.01 |
-0.35 |
-0.31 |
-0.18 |
0.18 |
0.55 |
0.57 |
0.42 |
-0.0498 |
-0.0518 |
0.17 |
0.26 |
| EPS (rozwodnione) |
-2.16 |
-0.94 |
-0.88 |
-0.61 |
-0.13 |
0.01 |
0.01 |
-0.35 |
-0.31 |
-0.18 |
0.18 |
0.55 |
0.57 |
0.41 |
-0.0498 |
-0.0518 |
0.16 |
0.26 |
| Ilośc akcji (mln) |
11 |
13 |
25 |
25 |
28 |
28 |
33 |
36 |
36 |
36 |
38 |
40 |
40 |
44 |
45 |
45 |
49 |
55 |
| Ważona ilośc akcji (mln) |
11 |
13 |
25 |
25 |
28 |
29 |
33 |
36 |
36 |
36 |
38 |
41 |
41 |
45 |
45 |
45 |
54 |
55 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |