Kirloskar Ferrous Industries Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 4,827 5,251 7,265 6,991 8,070 10,918 10,805 11,838 12,181 13,546 11,139 12,702 16,602 21,298 18,316 19,782 36,916 63,643 61,170 65,642
Przychód Δ r/r 0.0% 8.8% 38.3% -3.8% 15.4% 35.3% -1.0% 9.6% 2.9% 11.2% -17.8% 14.0% 30.7% 28.3% -14.0% 8.0% 86.6% 72.4% -3.9% 7.3%
Marża brutto 23.6% 31.1% 27.0% 24.8% 28.2% 29.6% 15.4% 15.4% 14.0% 17.8% 46.8% 22.1% 10.2% 17.5% 21.4% 30.6% 24.9% 22.3% 14.8% 43.2%
EBIT (mln) 468 740 755 321 764 715 554 607 565 706 840 1,196 698 1,695 1,707 3,920 5,656 7,000 6,120 24,802
EBIT Δ r/r 0.0% 58.2% 2.0% -57.5% 138.0% -6.4% -22.4% 9.6% -7.0% 25.1% 18.9% 42.4% -41.6% 142.8% 0.7% 129.6% 44.3% 23.8% -12.6% 305.3%
EBIT (%) 9.7% 14.1% 10.4% 4.6% 9.5% 6.5% 5.1% 5.1% 4.6% 5.2% 7.5% 9.4% 4.2% 8.0% 9.3% 19.8% 15.3% 11.0% 10.0% 37.8%
Koszty finansowe (mln) 73 69 111 119 61 38 100 149 140 298 238 105 110 165 173 252 296 955 1,205 1,444
EBITDA (mln) 587 880 940 551 1,024 1,027 949 1,105 1,061 1,521 1,534 1,775 1,149 2,174 2,310 4,643 6,548 8,850 8,128 7,562
EBITDA(%) 12.2% 16.7% 12.9% 7.9% 12.7% 9.4% 8.8% 9.3% 8.7% 11.2% 13.8% 14.0% 6.9% 10.2% 12.6% 23.5% 17.7% 13.9% 13.3% 11.5%
Podatek (mln) 137 221 168 123 212 235 186 233 181 226 275 333 164 486 438 611 2,335 1,797 1,552 1,144
Zysk Netto (mln) 261 445 490 79 491 483 371 391 398 493 577 878 380 981 1,124 3,021 3,471 3,951 2,978 2,940
Zysk netto Δ r/r 0.0% 70.5% 10.3% -83.8% 517.3% -1.5% -23.3% 5.4% 1.9% 23.7% 17.2% 52.1% -56.7% 158.2% 14.5% 168.9% 14.9% 13.8% -24.6% -1.3%
Zysk netto (%) 5.4% 8.5% 6.7% 1.1% 6.1% 4.4% 3.4% 3.3% 3.3% 3.6% 5.2% 6.9% 2.3% 4.6% 6.1% 15.3% 9.4% 6.2% 4.9% 4.5%
EPS 2.88 5.24 3.58 0.58 3.57 3.52 2.7 2.85 2.9 3.59 4.2 6.4 2.77 7.14 8.16 21.89 25.06 28.46 18.15 17.87
EPS (rozwodnione) 2.88 5.24 3.03 0.58 3.57 3.52 2.7 2.85 2.9 3.59 4.2 6.4 2.76 7.12 8.15 21.82 24.99 28.31 18.02 17.77
Ilośc akcji (mln) 137 137 137 137 137 137 137 137 137 137 137 137 137 137 138 138 139 139 164 165
Ważona ilośc akcji (mln) 137 137 137 137 137 137 137 137 137 137 137 137 138 138 138 138 139 140 165 165
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR