Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1.56211 |
8.215762 |
4.430623 |
1.231962 |
3.149393 |
24.619814 |
27.501195 |
22.510087 |
25.402887 |
23.245326 |
9.420633 |
52.643753 |
58.682673 |
69.704905 |
93.498398 |
116.783822 |
134.996422 |
149.12975 |
169.446462 |
254.548063 |
266.752078 |
321.202812 |
317.582267 |
331.312275 |
320.332531 |
247.21558 |
374.915843 |
Aktywa trwałe (mln) |
0.142608 |
6.553274 |
2.082113 |
0.709399 |
1.161606 |
2.266587 |
2.335248 |
2.108544 |
7.547281 |
8.465959 |
6.032293 |
21.731733 |
3 604.109 |
7 096.452 |
6 840.661 |
5 441.086 |
5 818.752 |
5 582.272 |
4 528.322 |
6 382.919 |
185.522 |
204.844151 |
207.914523 |
215.825043 |
21.373093 |
308.656212 |
1 025.251316 |
Rzeczowe aktywa trwałe netto |
0.102608 |
1.427479 |
0.937194 |
0.354236 |
0.232277 |
0.397948 |
0.369313 |
0.29387 |
0.356106 |
0.464824 |
0.090493 |
1.659015 |
1.585029 |
1.646341 |
1.868422 |
2.038755 |
2.448042 |
3.152266 |
3.011373 |
4.772577 |
6.056929 |
7.620636 |
8.083123 |
9.291597 |
10.541935 |
9.443419 |
9.28397 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.238551 |
0.0 |
2.601257 |
2.601257 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
474.767629 |
Wartości niematerialne i prawne |
0.04 |
4.353171 |
1.071974 |
0.311574 |
0.904579 |
1.515011 |
0.266444 |
1.49498 |
0.348786 |
0.15091 |
0.0 |
4.6121 |
4.136386 |
3.660672 |
3.184958 |
2.709244 |
2.23353 |
1.757816 |
1.35 |
1.01 |
0.67 |
0.5 |
0.5 |
0.5 |
0.5 |
20.302564 |
25.232371 |
Wartość firmy i wartości niematerialne i prawne |
0.04 |
4.353171 |
1.071974 |
0.311574 |
0.904579 |
1.515011 |
1.504995 |
1.49498 |
2.950043 |
2.752167 |
(184.0) |
4.6121 |
4.136386 |
3.660672 |
3.184958 |
2.709244 |
2.23353 |
1.757816 |
1.35 |
1.01 |
0.67 |
0.5 |
0.5 |
0.5 |
0.5 |
20.302564 |
500.0 |
Należności netto |
0.923478 |
0.529986 |
0.388341 |
0.265034 |
1.203149 |
20.880521 |
24.343274 |
18.214526 |
16.224836 |
0.801718 |
0.201787 |
27.148008 |
27.601828 |
31.787945 |
46.992748 |
46.125888 |
45.823724 |
41.89189 |
43.847163 |
43.736828 |
40.328714 |
53.456949 |
57.280368 |
52.610774 |
80.345565 |
0.0 |
91.089424 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.408) |
0.006096 |
15.203342 |
19.92756 |
27.240376 |
32.078461 |
37.632177 |
64.267323 |
76.845206 |
95.511416 |
139.144262 |
172.572987 |
196.723515 |
199.3314 |
206.033446 |
176.315693 |
0.0 |
204.237285 |
Aktywa obrotowe |
1.419502 |
1.662488 |
2.34851 |
0.522563 |
1.987787 |
22.353227 |
25.165947 |
20.401543 |
17.855606 |
14.779367 |
3.38834 |
27.998664 |
27.223429 |
5 952.211 |
49.23276 |
66.048394 |
55.730602 |
55.443262 |
55.891683 |
92.118461 |
61.467117 |
254.084615 |
234.293382 |
234.981482 |
180.553895 |
8.976998 |
119.758865 |
Środki pieniężne i Inwestycje |
0.353431 |
0.943176 |
0.759309 |
0.220774 |
0.607403 |
1.349304 |
0.515899 |
1.961489 |
1.196412 |
1.030822 |
0.142949 |
15.828662 |
19.648756 |
26.807268 |
33.712192 |
55.155201 |
69.045466 |
85.257706 |
102.461034 |
182.656087 |
189.488535 |
200.627666 |
177.013014 |
182.370708 |
166.673391 |
8.976998 |
28.669441 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.295604 |
0.130457 |
(16.097371) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
(59.5457) |
(41.831445) |
(40.621282) |
(110.619319) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.203342 |
19.322136 |
26.634142 |
31.47218 |
35.232695 |
59.138588 |
71.706334 |
90.416514 |
134.274454 |
168.350132 |
168.236181 |
157.549272 |
158.08011 |
154.715163 |
0.0 |
4.380656 |
Środki pieniężne i inne aktywa pieniężne |
0.353431 |
0.943176 |
0.759309 |
0.220774 |
0.607403 |
1.349304 |
0.515899 |
1.961489 |
1.196412 |
1.030822 |
0.142949 |
0.62532 |
0.32662 |
0.173126 |
2.240012 |
19.922506 |
9.906878 |
13.551372 |
12.04452 |
48.381633 |
21.138403 |
32.391485 |
19.463742 |
24.290598 |
11.958228 |
8.976998 |
28.669441 |
Należności krótkoterminowe |
0.0 |
1.369363 |
1.850727 |
0.73306 |
0.797231 |
1.327529 |
1.708158 |
0.665578 |
0.455958 |
0.630412 |
0.314249 |
4.364727 |
3.659928 |
7.181451 |
4.888113 |
5.782216 |
6.0245 |
6.515525 |
7.594465 |
10.05162 |
8.752607 |
21.701041 |
15.412968 |
20.665964 |
19.713689 |
12.83714 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.350702 |
0.194872 |
0.110476 |
0.215703 |
9.093082 |
12.720659 |
10.011524 |
11.58291 |
2.098989 |
1.59321 |
0.024466 |
1.460997 |
0.3 |
0.45 |
(7 051.780942) |
0.0 |
0.0 |
0.0 |
0.0 |
(2 686.677) |
(7 713.696959) |
(78.106032) |
(9 727.842036) |
0.0 |
0.0 |
11 171.42 |
Zobowiązania krótkoterminowe |
0.354912 |
1.874265 |
2.509666 |
1.120826 |
1.083555 |
17.184533 |
19.487247 |
15.079706 |
15.824486 |
16.180906 |
3.563445 |
4.705451 |
6.012585 |
4 067.792 |
5.338113 |
5.782216 |
6.0245 |
6.779147 |
7.594465 |
10.05162 |
8.767642 |
21.701041 |
15.412968 |
20.665964 |
17.271292 |
86.926478 |
22 780.056113 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.089757 |
0.070621 |
0.0 |
0.0 |
0.0 |
0.557223 |
0.0 |
0.508101 |
0.0 |
1 094.634 |
3 982.399 |
4 877.03 |
6 984.166 |
5 956.54 |
6 435.068 |
6 851.841 |
4 266.412 |
2 686.677 |
7 735.398 |
93.519 |
9 748.508 |
10.619569 |
0.0 |
11 541.239 |
Zobowiązania długoterminowe |
0.0 |
0.637828 |
0.506009 |
0.339895 |
0.757513 |
4.690153 |
3.61912 |
2.207783 |
3.584139 |
0.907065 |
0.599618 |
37.554826 |
39.726223 |
50 326.558 |
71.878469 |
75.292195 |
88.471026 |
97.073375 |
105.171444 |
149.918697 |
169.318795 |
37.206829 |
33.898043 |
39.572299 |
266.891807 |
111.147816 |
308.207392 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.037 |
0.396 |
0.408 |
0.184 |
1.173256 |
1.998557 |
1.789439 |
1.787281 |
0.693087 |
1.13718 |
0.67219 |
0.166949 |
0.600342 |
0.015035 |
7.306951 |
4.156913 |
8.621303 |
5 965.811 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.120377 |
0.042957 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.035637 |
0.010997 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.855 |
0.949434 |
0.795327 |
0.225278 |
0.047722 |
0.0 |
Zobowiązania ogółem |
0.354912 |
2.512093 |
3.015675 |
1.460721 |
1.841068 |
21.874686 |
23.106367 |
17.287489 |
19.408625 |
17.087971 |
4.163063 |
42.260277 |
45.738808 |
54.39435 |
77.216582 |
81.074411 |
94.495526 |
103.852522 |
112.765909 |
159.970317 |
178.086436 |
232.981231 |
224.781865 |
255.640081 |
284.163099 |
212.711441 |
308.207392 |
Kapitał własny |
1.206638 |
5.103321 |
1.392524 |
(0.228759) |
1.308325 |
2.745128 |
4.394828 |
5.222598 |
5.994262 |
6.157355 |
5.25757 |
10.383476 |
12.943865 |
15.310555 |
16.281816 |
35.709411 |
40.500896 |
45.277228 |
56.680553 |
94.577746 |
88.665642 |
88.221581 |
92.800402 |
75.672194 |
36.169432 |
34.504139 |
66.708451 |
Udziały mniejszościowe |
0.00056 |
0.600348 |
0.022424 |
0.008923 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1.56211 |
8.215762 |
4.430623 |
1.231962 |
3.149393 |
24.619814 |
27.501195 |
22.510087 |
25.402887 |
23.245326 |
9.420633 |
52.643753 |
58.682673 |
69.704905 |
93.498398 |
116.783822 |
134.996422 |
149.12975 |
169.446462 |
254.548063 |
266.752078 |
321.202812 |
317.582267 |
331.312275 |
320.332531 |
317.63321 |
374.915843 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.408) |
0.006096 |
15.203342 |
19.92756 |
27.240376 |
32.078461 |
37.632177 |
64.267323 |
76.845206 |
95.511416 |
139.144262 |
174.428212 |
199.308428 |
202.850026 |
213.594861 |
179.087345 |
174.632828 |
208.617941 |
Dług (mln) |
0.2 |
0.948743 |
0.431227 |
0.412999 |
0.951961 |
12.835482 |
15.396859 |
11.376147 |
13.991049 |
2.598054 |
2.008828 |
1.085637 |
1.460997 |
1.047 |
1.197 |
0.0 |
0.0 |
0.0 |
0.0 |
29.126965 |
29.295251 |
29.471431 |
29.647611 |
29.823791 |
25.158523 |
25.291252 |
11.17142 |
Środki pieniężne i inne aktywa pieniężne |
0.353431 |
0.943176 |
0.759309 |
0.220774 |
0.607403 |
1.349304 |
0.515899 |
1.961489 |
1.196412 |
1.030822 |
0.142949 |
0.62532 |
0.32662 |
0.173126 |
2.240012 |
19.922506 |
9.906878 |
13.551372 |
12.04452 |
48.381633 |
21.138403 |
32.391485 |
19.463742 |
24.290598 |
11.958228 |
8.976998 |
28.669441 |
Dług netto |
(0.153431) |
0.005567 |
(0.328082) |
0.192225 |
0.344558 |
11.486178 |
14.88096 |
9.414658 |
12.794637 |
1.567232 |
1.865879 |
0.460317 |
1.134377 |
0.873874 |
(1.043012) |
(19.922506) |
(9.906878) |
(13.551372) |
(12.04452) |
(19.254668) |
8.156848 |
(2.920054) |
10.183869 |
5.533193 |
13.200295 |
16.314254 |
(17.498021) |
Ticker |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
KINS |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |