Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
| Przychód (mln) | 0 | 76 | 0 | 5 | 2 | 7 | 5 | 101 | 290 | 321 | 397 | 1 | 273 | 510 | 644 | 600 |
| Przychód Δ r/r | 0.0% | 101334.7% | -99.5% | 1115.9% | -57.2% | 226.3% | -18.6% | 1788.1% | 186.9% | 10.8% | 23.8% | -99.8% | 40698.5% | 86.4% | 26.4% | -6.9% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 90.7% | 96.1% | 96.0% | 96.5% | -2407.5% | 96.1% | 99.1% | 82.5% | 98.8% |
| EBIT (mln) | 6 | 76 | 165 | -53 | -186 | 171 | 264 | 81 | 172 | 288 | 384 | 47 | 277 | 526 | 694 | 722 |
| EBIT Δ r/r | 0.0% | 1094.9% | 116.1% | -131.9% | 254.7% | -191.6% | 54.6% | -69.3% | 112.3% | 67.3% | 33.2% | -87.9% | 495.5% | 89.7% | 32.1% | 4.0% |
| EBIT (%) | 8489.4% | 100.0% | 42558.6% | -1116.0% | -9255.1% | 2597.8% | 4934.1% | 80.2% | 59.4% | 89.7% | 96.5% | 6943.3% | 101.3% | 103.1% | 107.8% | 120.4% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 |
| EBITDA (mln) | 13 | 89 | 165 | 133 | 135 | 171 | 388 | 81 | 177 | 612 | 391 | 14 | 241 | 502 | 695 | 723 |
| EBITDA(%) | 16899.0% | 116.6% | 42558.6% | 2827.9% | 6723.9% | 2599.5% | 7241.8% | 80.2% | 61.2% | 190.6% | 98.5% | 2107.5% | 88.1% | 98.5% | 107.9% | 120.5% |
| Podatek (mln) | 0 | 0 | 0 | 1 | 11 | 1 | 0 | -0 | 1 | 0 | 152 | 118 | 141 | 139 | 212 | 260 |
| Zysk Netto (mln) | 0 | 64 | 152 | -54 | 179 | 170 | 362 | 279 | 418 | 611 | 480 | 346 | 572 | 426 | 701 | 715 |
| Zysk netto Δ r/r | 0.0% | 106959.2% | 138.3% | -135.4% | -433.5% | -5.3% | 113.6% | -23.0% | 50.0% | 46.0% | -21.4% | -28.0% | 65.3% | -25.5% | 64.5% | 2.1% |
| Zysk netto (%) | 79.0% | 83.4% | 39151.7% | -1139.6% | 8886.4% | 2578.4% | 6766.1% | 276.1% | 144.3% | 190.2% | 120.9% | 51619.4% | 209.2% | 83.5% | 108.7% | 119.3% |
| EPS | 0.02 | 3.81 | 16.28 | -12.3 | 38.17 | 38.84 | 84.17 | 63.91 | 95.85 | 139.93 | 110.05 | 79.23 | 130.97 | 97.54 | 160.48 | 163.94 |
| EPS (rozwodnione) | 0.02 | 3.81 | 16.28 | -12.3 | 38.17 | 38.84 | 84.17 | 63.91 | 95.85 | 139.93 | 110.05 | 79.23 | 130.97 | 97.54 | 160.48 | 163.94 |
| Ilośc akcji (mln) | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Ważona ilośc akcji (mln) | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |