index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
8 |
13 |
23 |
18 |
12 |
19 |
86 |
115 |
75 |
Przychód Δ r/r |
0.0% |
53.9% |
73.4% |
-21.3% |
-31.2% |
56.1% |
349.3% |
33.8% |
-35.1% |
Marża brutto |
13.3% |
36.8% |
47.1% |
42.2% |
18.0% |
44.0% |
72.9% |
69.8% |
46.1% |
EBIT (mln) |
-3 |
1 |
7 |
3 |
-1 |
6 |
59 |
75 |
28 |
EBIT Δ r/r |
0.0% |
-123.3% |
810.2% |
-49.9% |
-120.6% |
-913.6% |
933.9% |
27.7% |
-63.3% |
EBIT (%) |
-37.7% |
5.7% |
30.0% |
19.1% |
-5.7% |
29.8% |
68.5% |
65.4% |
37.0% |
Koszty finansowe (mln) |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
2 |
3 |
EBITDA (mln) |
-2 |
7 |
14 |
10 |
4 |
9 |
63 |
91 |
43 |
EBITDA(%) |
23.8% |
49.6% |
63.3% |
55.2% |
31.9% |
48.6% |
77.3% |
78.8% |
58.1% |
Podatek (mln) |
1 |
1 |
-0 |
0 |
1 |
1 |
39 |
3 |
6 |
Zysk Netto (mln) |
-11 |
-2 |
5 |
-0 |
-70 |
71 |
17 |
19 |
18 |
Zysk netto Δ r/r |
0.0% |
-85.0% |
-405.4% |
-103.6% |
38776.1% |
-200.8% |
-76.6% |
15.8% |
-6.0% |
Zysk netto (%) |
-130.0% |
-12.7% |
22.3% |
-1.0% |
-574.7% |
371.2% |
19.4% |
16.8% |
24.3% |
EPS |
-0.58 |
-0.0655 |
0.2 |
-0.0072 |
-3.02 |
3.05 |
0.47 |
0.54 |
0.51 |
EPS (rozwodnione) |
-0.58 |
-0.0655 |
0.2 |
-0.0072 |
-3.02 |
3.05 |
0.46 |
0.53 |
0.51 |
Ilośc akcji (mln) |
19 |
25 |
25 |
25 |
23 |
23 |
36 |
36 |
36 |
Ważona ilośc akcji (mln) |
19 |
25 |
25 |
25 |
23 |
23 |
36 |
36 |
36 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |