Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 79.431 | 93.985 | 113.292 | 78.497 | 97.159 | 101.961 | 105.943 | 143.494 | 163.277 | 167.042 | 209.548 | 221.129 | 279.49 | 313.631 | 345.833 | 560.42 | 506.375 | 462.227 | 458.861 |
| Aktywa trwałe (mln) | 74.533 | 90.405 | 89.73 | 1.544 | 2.428 | 1.279 | 1.077 | 1.054 | 1.087 | 0.715 | 0.735 | 0.091 | 264.395 | 281.547 | 324.953 | 526.523 | 494.85 | 453.179 | 453.301 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 0.105 | 0.321 | 2.269 | 0.889 | 0.735 | 0.206 | 0.193 | 0.997 | 0.596 | 1.597 | 1.554 | 5.09 | 4.317 | 12.81 | 2.387 | 0.369 | 3.462 | 2.605 | 0.617 |
| Inwestycje długoterminowe | 74.507 | 90.405 | 89.73 | 71.034 | 85.925 | 90.201 | 95.43 | 128.634 | 151.375 | 154.647 | 194.259 | 213.425 | 264.395 | 281.547 | 324.953 | 526.523 | 494.85 | 453.179 | 453.301 |
| Aktywa obrotowe | 4.898 | 3.58 | 23.562 | 76.953 | 94.731 | 100.682 | 104.866 | 142.44 | 162.19 | 166.327 | 208.813 | 221.038 | 15.085 | 32.084 | 20.88 | 33.897 | 11.468 | 9.001 | 458.861 |
| Środki pieniężne i Inwestycje | 4.856 | 3.259 | 21.293 | 76.064 | 93.996 | 100.476 | 104.67 | 141.441 | 161.591 | 164.723 | 207.258 | 215.938 | 10.768 | 19.274 | 18.493 | 33.528 | 8.006 | 6.396 | 458.188 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (127.58) | (150.288) | (153.932) | (193.524) | (213.334) | (264.395) | (281.546999) | (324.953) | (526.522999) | (494.85) | (453.178999) | 0.0 |
| Inwestycje krótkoterminowe | 0.104 | 0.0 | 0.0 | 69.554 | 83.645 | 88.922 | 94.353 | 127.58 | 150.288 | 153.932 | 193.524 | 213.334 | 264.395 | 281.547 | 324.953 | 526.523 | 494.85 | 453.179 | 453.301 |
| Środki pieniężne i inne aktywa pieniężne | 4.752 | 3.259 | 21.293 | 6.51 | 10.351 | 11.554 | 10.317 | 13.861 | 11.303 | 10.791 | 13.734 | 2.604 | 10.768 | 19.274 | 18.493 | 33.528 | 8.006 | 6.396 | 4.887 |
| Należności krótkoterminowe | 4.002 | 1.407 | 0.567 | 0.091 | 0.114 | 0.368 | 0.333 | 2.173 | 1.43 | 0.216 | 1.054 | 0.12 | 3.105 | 2.954 | 0.429 | 8.973 | 0.966 | 0.643 | 0.58 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 4.002 | 1.407 | 0.567 | 0.091 | 0.114 | 0.368 | 0.333 | 2.173 | 1.43 | 0.216 | 1.054 | 0.12 | 3.105 | 2.954 | 0.429 | 8.973 | 0.966 | 0.643 | 1.24 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 4.002 | 1.407 | 0.567 | 0.091 | 0.114 | 0.368 | 0.333 | 2.173 | 1.43 | 0.216 | 1.054 | 0.12 | 3.105 | 2.954 | 0.429 | 8.973 | 0.966 | 0.643 | 1.24 |
| Kapitał własny | 75.186 | 92.255 | 111.739 | 78.199 | 96.952 | 101.527 | 105.551 | 141.269 | 161.796 | 165.846 | 208.352 | 220.07 | 276.276 | 310.621 | 345.404 | 551.447 | 505.409 | 461.584 | 457.621 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 79.431 | 93.985 | 113.292 | 78.497 | 97.159 | 101.961 | 105.943 | 143.494 | 163.277 | 167.042 | 209.548 | 221.129 | 279.49 | 313.631 | 345.833 | 560.42 | 506.375 | 462.227 | nan |
| Inwestycje | 74.611 | 90.405 | 89.73 | 140.588 | 169.57 | 179.123 | 189.783 | 256.214 | 301.663 | 308.579 | 387.783 | 426.759 | 264.395 | 281.547 | 324.953 | 526.523 | 494.85 | 453.179 | 453.301 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 4.752 | 3.259 | 21.293 | 6.51 | 10.351 | 11.554 | 10.317 | 13.861 | 11.303 | 10.791 | 13.734 | 2.604 | 10.768 | 19.274 | 18.493 | 33.528 | 8.006 | 6.396 | 4.887 |
| Dług netto | (4.752) | (3.259) | (21.293) | (6.51) | (10.351) | (11.554) | (10.317) | (13.861) | (11.303) | (10.791) | (13.734) | (2.604) | (10.768) | (19.274) | (18.493) | (33.528) | (8.006) | (6.396) | (4.887) |
| Ticker | KFL.NZ | KFL.NZ | KFL.NZ | KFL.NZ | KFL.NZ | KFL.NZ | KFL.NZ | KFL.NZ | KFL.NZ | KFL.NZ | KFL.NZ | KFL.NZ | KFL.NZ | KFL.NZ | KFL.NZ | KFL.NZ | KFL.NZ | KFL.NZ | KFL.NZ |
| Waluta | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD | NZD |