KCE Electronics Public Company Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2001 2002 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,575 3,735 5,940 6,777 7,716 8,584 8,579 5,939 7,506 7,201 6,478 9,294 11,284 12,449 13,797 14,195 13,982 12,097 11,527 14,938 18,456 16,344 14,833
Przychód Δ r/r 0.0% 4.5% 59.0% 14.1% 13.9% 11.3% -0.1% -30.8% 26.4% -4.1% -10.0% 43.5% 21.4% 10.3% 10.8% 2.9% -1.5% -13.5% -4.7% 29.6% 23.6% -11.4% -9.2%
Marża brutto 20.0% 23.7% 21.8% 18.1% 16.9% 19.7% 19.6% 21.3% 22.5% 17.3% 19.2% 26.4% 31.6% 31.4% 34.9% 30.0% 26.0% 20.3% 21.8% 26.6% 22.8% 20.8% 22.0%
EBIT (mln) 325 458 562 474 522 865 578 287 742 92 854 1,279 2,193 2,449 3,201 2,565 2,192 952 1,278 2,709 2,544 1,969 1,833
EBIT Δ r/r 0.0% 40.7% 22.8% -15.7% 10.3% 65.5% -33.1% -50.3% 158.0% -87.6% 831.9% 49.8% 71.5% 11.7% 30.7% -19.9% -14.5% -56.6% 34.2% 112.0% -6.1% -22.6% -6.9%
EBIT (%) 9.1% 12.3% 9.5% 7.0% 6.8% 10.1% 6.7% 4.8% 9.9% 1.3% 13.2% 13.8% 19.4% 19.7% 23.2% 18.1% 15.7% 7.9% 11.1% 18.1% 13.8% 12.0% 12.4%
Koszty finansowe (mln) 150 137 148 212 296 288 294 271 200 153 159 171 119 153 171 127 110 61 57 44 72 104 52
EBITDA (mln) 602 766 982 982 1,051 1,412 1,126 876 1,340 644 1,342 1,808 2,768 3,165 4,083 3,482 3,183 1,967 2,335 3,750 3,644 3,078 2,942
EBITDA(%) 16.8% 20.5% 16.5% 14.5% 13.6% 16.5% 13.1% 14.8% 17.8% 8.9% 20.7% 19.5% 24.5% 25.4% 29.6% 24.5% 22.8% 16.3% 20.3% 25.1% 19.7% 18.8% 19.8%
Podatek (mln) 16 29 14 14 14 11 11 4 2 2 20 16 46 91 98 78 49 41 87 221 144 131 120
Zysk Netto (mln) 3 148 241 1 -116 257 279 172 535 132 712 1,174 2,110 2,240 3,039 2,545 2,015 934 1,127 2,426 2,317 1,720 1,648
Zysk netto Δ r/r 0.0% 4478.8% 62.7% -99.4% -8835.7% -321.3% 8.2% -38.4% 211.6% -75.3% 439.6% 64.7% 79.8% 6.2% 35.7% -16.3% -20.8% -53.6% 20.6% 115.3% -4.5% -25.8% -4.1%
Zysk netto (%) 0.1% 4.0% 4.1% 0.0% -1.5% 3.0% 3.2% 2.9% 7.1% 1.8% 11.0% 12.6% 18.7% 18.0% 22.0% 17.9% 14.4% 7.7% 9.8% 16.2% 12.6% 10.5% 11.1%
EPS 0.0427 1.88 0.3 0.0017 -0.19 0.33 -0.43 0.19 0.57 0.14 0.7 1.26 1.95 1.97 2.62 2.17 1.72 0.8 0.96 2.06 1.96 1.45 1.39
EPS (rozwodnione) 0.0427 1.86 0.3 0.0017 -0.19 0.33 -0.43 0.19 0.57 0.14 0.7 1.16 1.84 1.92 2.59 2.17 1.72 0.8 0.96 2.05 1.96 1.45 1.39
Ilośc akcji (mln) 78 79 796 799 620 777 924 912 927 928 921 927 1,084 1,140 1,162 1,173 1,173 1,173 1,174 1,180 1,182 1,182 1,182
Ważona ilośc akcji (mln) 79 80 796 800 620 777 924 912 929 928 921 1,011 1,149 1,169 1,173 1,173 1,173 1,173 1,174 1,182 1,182 1,182 1,182
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB