Kaiser Aluminum Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 980
EBIT TTM (mln): 105
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,044 2,170 1,733 1,470 1,365 942 1,090 668 1,504 1,508 987 1,079 1,301 1,360 1,298 1,356 1,392 1,331 1,398 1,586 1,514 1,173 2,622 3,428 3,087 3,024
Przychód Δ r/r 0.0% 6.1% -20.1% -15.2% -7.1% -31.0% 15.6% -38.7% 125.4% 0.2% -34.6% 9.3% 20.6% 4.5% -4.6% 4.5% 2.6% -4.4% 5.0% 13.5% -4.5% -22.5% 123.6% 30.7% -9.9% -2.0%
Marża brutto 9.1% 12.8% 5.4% 4.2% -4.2% 9.6% 12.7% 13.0% 16.8% -0.3% 22.4% 12.3% 10.9% 17.1% 17.8% 14.5% 17.1% 21.7% 19.5% 15.2% 16.5% 15.3% 7.0% 4.1% 7.2% 11.0%
EBIT (mln) -29 139 65 -406 -739 -818 60 48 182 -91 119 44 58 166 173 138 -346 178 151 144 81 35 -67 -74 96 88
EBIT Δ r/r 0.0% -582.0% -53.4% -725.6% 82.0% 10.6% -107.3% -19.2% 276.8% -150.0% -230.4% -62.6% 30.2% 187.0% 4.5% -20.4% -350.8% -151.4% -15.2% -4.7% -43.5% -56.8% -290.9% 10.5% -229.8% -8.5%
EBIT (%) -1.4% 6.4% 3.7% -27.6% -54.1% -86.8% 5.5% 7.2% 12.1% -6.0% 12.0% 4.1% 4.4% 12.2% 13.4% 10.2% -24.9% 13.4% 10.8% 9.1% 5.4% 3.0% -2.5% -2.2% 3.1% 2.9%
Koszty finansowe (mln) 0 0 0 0 0 -9 -5 -1 -4 1 0 12 18 29 36 38 24 20 22 23 25 41 50 48 44 44
EBITDA (mln) 16 225 29 -278 -601 -716 2,411 51 183 -68 168 68 83 169 202 145 -348 168 174 143 130 87 25 33 199 224
EBITDA(%) 0.8% 10.4% 1.7% -18.9% -44.0% -75.9% 221.2% 7.7% 12.2% -4.5% 17.0% 6.3% 6.4% 12.4% 15.6% 10.7% -25.0% 12.6% 12.4% 9.0% 8.6% 7.4% 0.9% 1.0% 6.5% 7.4%
Podatek (mln) -33 12 550 15 14 6 3 24 81 -23 48 14 18 54 38 35 -135 56 88 28 18 10 -6 -8 9 17
Zysk Netto (mln) -54 17 -459 -469 -788 -747 -754 26 101 -68 69 14 27 86 105 72 -237 92 45 92 62 29 -18 -30 47 47
Zysk netto Δ r/r 0.0% -131.1% -2834.5% 2.0% 68.1% -5.2% 0.9% -103.5% 285.5% -167.8% -200.6% -79.5% 88.7% 222.6% 22.1% -31.5% -429.5% -138.8% -50.5% 102.0% -32.4% -53.5% -164.2% 60.0% -259.5% -0.8%
Zysk netto (%) -2.6% 0.8% -26.5% -31.9% -57.7% -79.2% -69.2% 3.9% 6.7% -4.5% 7.0% 1.3% 2.0% 6.3% 8.1% 5.3% -17.0% 6.9% 3.2% 5.8% 4.1% 2.5% -0.7% -0.9% 1.5% 1.5%
EPS -0.68 0.21 -5.73 -5.82 -9.83 -9.36 -9.46 64.59 4.97 -3.43 3.51 0.61 1.32 4.49 5.56 4.02 -13.76 5.15 2.67 5.53 3.88 1.82 -1.17 -1.86 2.95 2.91
EPS (rozwodnione) -0.68 0.21 -5.73 -5.81 -9.81 -9.36 -9.46 64.49 4.97 -3.43 3.51 0.61 1.32 4.45 5.44 3.86 -13.76 5.09 2.63 5.43 3.83 1.81 -1.17 -1.86 2.93 2.87
Ilośc akcji (mln) 79 80 80 81 80 80 80 50 20 20 20 19 19 19 19 18 17 18 17 17 16 16 16 16 16 16
Ważona ilośc akcji (mln) 79 80 80 81 80 80 80 50 20 20 20 19 19 19 19 19 17 18 17 17 16 16 16 16 16 16
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD