| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
3 |
6 |
7 |
14 |
21 |
25 |
32 |
48 |
59 |
81 |
102 |
118 |
52 |
| Przychód Δ r/r |
0.0% |
113.9% |
19.4% |
94.4% |
48.3% |
22.6% |
26.3% |
52.4% |
21.1% |
38.4% |
25.5% |
15.5% |
-55.9% |
| Marża brutto |
60.8% |
66.3% |
68.4% |
79.6% |
85.7% |
86.8% |
86.4% |
88.5% |
88.9% |
89.5% |
90.4% |
83.7% |
77.8% |
| EBIT (mln) |
-1 |
0 |
-2 |
-9 |
-15 |
-3 |
0 |
3 |
5 |
6 |
3 |
1 |
-2 |
| EBIT Δ r/r |
0.0% |
-132.6% |
-469.9% |
472.7% |
61.2% |
-78.9% |
-106.5% |
1564.7% |
60.8% |
9.4% |
-51.8% |
-80.7% |
-413.7% |
| EBIT (%) |
-48.4% |
7.4% |
-22.9% |
-67.3% |
-73.2% |
-12.6% |
0.6% |
7.0% |
9.4% |
7.4% |
2.8% |
0.5% |
-3.4% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
| EBITDA (mln) |
-1 |
1 |
-1 |
-8 |
-5 |
-0 |
3 |
6 |
8 |
12 |
11 |
9 |
3 |
| EBITDA(%) |
-46.6% |
8.6% |
-19.9% |
-60.1% |
-26.4% |
-1.3% |
9.1% |
11.4% |
13.8% |
15.0% |
10.3% |
7.8% |
5.7% |
| Podatek (mln) |
-1 |
0 |
1 |
-0 |
0 |
0 |
-0 |
0 |
-8 |
-1 |
1 |
11 |
0 |
| Zysk Netto (mln) |
-1 |
0 |
-3 |
-9 |
-15 |
-3 |
0 |
3 |
13 |
8 |
1 |
-10 |
-9 |
| Zysk netto Δ r/r |
0.0% |
-121.1% |
-2047.6% |
190.2% |
72.5% |
-78.4% |
-107.7% |
1213.3% |
296.2% |
-42.5% |
-84.4% |
-928.4% |
-12.5% |
| Zysk netto (%) |
-26.4% |
2.6% |
-42.6% |
-63.6% |
-73.9% |
-13.0% |
0.8% |
6.9% |
22.4% |
9.3% |
1.2% |
-8.3% |
-16.4% |
| EPS |
-0.0803 |
0.017 |
-0.56 |
-0.88 |
-1.2 |
-0.25 |
0.0185 |
0.24 |
0.94 |
0.46 |
0.0813 |
-0.66 |
-0.57 |
| EPS (rozwodnione) |
-0.0803 |
0.017 |
-0.56 |
-0.88 |
-1.2 |
-0.25 |
0.018 |
0.23 |
0.9 |
0.44 |
0.0792 |
-0.66 |
-0.56 |
| Ilośc akcji (mln) |
9 |
9 |
5 |
10 |
13 |
13 |
14 |
14 |
14 |
14 |
14 |
15 |
15 |
| Ważona ilośc akcji (mln) |
9 |
9 |
5 |
10 |
13 |
13 |
14 |
14 |
15 |
15 |
15 |
15 |
15 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |