Jupiter Wagons Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 39 001
EBIT TTM (mln): 5 418
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,829 2,167 4,686 5,029 1,389 1,184 1,082 1,039 959 2,127 1,236 9,890 11,653 20,507 36,437
Przychód Δ r/r 0.0% 18.5% 116.2% 7.3% -72.4% -14.7% -8.7% -3.9% -7.8% 121.9% -41.9% 700.4% 17.8% 76.0% 77.7%
Marża brutto 24.0% 18.6% 21.5% 21.9% -1.3% 4.1% 14.3% -4.7% -4.5% 2.0% -2.2% 11.7% 9.7% 13.7% 20.2%
EBIT (mln) 376 34 638 482 -498 -389 -272 -87 -103 18 -62 191 917 2,334 4,611
EBIT Δ r/r 0.0% -90.9% 1767.0% -24.5% -203.3% -21.9% -30.1% -67.9% 17.8% -117.3% -450.2% -406.9% 379.5% 154.6% 97.5%
EBIT (%) 20.6% 1.6% 13.6% 9.6% -35.9% -32.8% -25.1% -8.4% -10.7% 0.8% -5.0% 1.9% 7.9% 11.4% 12.7%
Koszty finansowe (mln) 68 93 93 0 179 214 203 231 249 221 62 183 129 229 410
EBITDA (mln) 413 73 702 649 -197 -186 -121 -22 -19 129 54 1,052 1,118 2,480 4,892
EBITDA(%) 22.6% 3.4% 15.0% 12.9% -14.2% -15.7% -11.2% -2.1% -1.9% 6.1% 4.3% 10.6% 9.6% 12.1% 13.4%
Podatek (mln) 105 14 160 150 27 -208 39 -40 -20 7 -24 124 260 798 1,109
Zysk Netto (mln) 203 57 408 185 -704 -1,025 -1,048 -356 -369 887 -1 534 497 1,208 3,316
Zysk netto Δ r/r 0.0% -71.9% 615.9% -54.6% -480.6% 45.6% 2.2% -66.0% 3.7% -340.2% -100.2% -38322.1% -7.0% 143.2% 174.5%
Zysk netto (%) 11.1% 2.6% 8.7% 3.7% -50.7% -86.6% -96.9% -34.3% -38.5% 41.7% -0.1% 5.4% 4.3% 5.9% 9.1%
EPS 4.73 1.18 7.43 3.37 -12.82 -18.66 -19.07 -6.48 -6.72 14.42 -0.0156 1.38 1.28 3.12 8.24
EPS (rozwodnione) 4.73 1.18 7.43 3.37 -12.82 -18.66 -19.07 -6.48 -6.72 14.42 -0.0156 1.38 1.28 3.12 8.24
Ilośc akcji (mln) 43 55 55 55 55 55 55 55 55 61 89 89 387 387 401
Ważona ilośc akcji (mln) 43 55 55 55 55 55 55 55 55 61 89 89 387 387 401
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR