Wall Street Experts
ver. ZuMIgo(08/25)
Jupiter Wagons Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 39 001
EBIT TTM (mln): 5 418
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,829 |
2,167 |
4,686 |
5,029 |
1,389 |
1,184 |
1,082 |
1,039 |
959 |
2,127 |
1,236 |
9,890 |
11,653 |
20,507 |
36,437 |
Przychód Δ r/r |
0.0% |
18.5% |
116.2% |
7.3% |
-72.4% |
-14.7% |
-8.7% |
-3.9% |
-7.8% |
121.9% |
-41.9% |
700.4% |
17.8% |
76.0% |
77.7% |
Marża brutto |
24.0% |
18.6% |
21.5% |
21.9% |
-1.3% |
4.1% |
14.3% |
-4.7% |
-4.5% |
2.0% |
-2.2% |
11.7% |
9.7% |
13.7% |
20.2% |
EBIT (mln) |
376 |
34 |
638 |
482 |
-498 |
-389 |
-272 |
-87 |
-103 |
18 |
-62 |
191 |
917 |
2,334 |
4,611 |
EBIT Δ r/r |
0.0% |
-90.9% |
1767.0% |
-24.5% |
-203.3% |
-21.9% |
-30.1% |
-67.9% |
17.8% |
-117.3% |
-450.2% |
-406.9% |
379.5% |
154.6% |
97.5% |
EBIT (%) |
20.6% |
1.6% |
13.6% |
9.6% |
-35.9% |
-32.8% |
-25.1% |
-8.4% |
-10.7% |
0.8% |
-5.0% |
1.9% |
7.9% |
11.4% |
12.7% |
Koszty finansowe (mln) |
68 |
93 |
93 |
0 |
179 |
214 |
203 |
231 |
249 |
221 |
62 |
183 |
129 |
229 |
410 |
EBITDA (mln) |
413 |
73 |
702 |
649 |
-197 |
-186 |
-121 |
-22 |
-19 |
129 |
54 |
1,052 |
1,118 |
2,480 |
4,892 |
EBITDA(%) |
22.6% |
3.4% |
15.0% |
12.9% |
-14.2% |
-15.7% |
-11.2% |
-2.1% |
-1.9% |
6.1% |
4.3% |
10.6% |
9.6% |
12.1% |
13.4% |
Podatek (mln) |
105 |
14 |
160 |
150 |
27 |
-208 |
39 |
-40 |
-20 |
7 |
-24 |
124 |
260 |
798 |
1,109 |
Zysk Netto (mln) |
203 |
57 |
408 |
185 |
-704 |
-1,025 |
-1,048 |
-356 |
-369 |
887 |
-1 |
534 |
497 |
1,208 |
3,316 |
Zysk netto Δ r/r |
0.0% |
-71.9% |
615.9% |
-54.6% |
-480.6% |
45.6% |
2.2% |
-66.0% |
3.7% |
-340.2% |
-100.2% |
-38322.1% |
-7.0% |
143.2% |
174.5% |
Zysk netto (%) |
11.1% |
2.6% |
8.7% |
3.7% |
-50.7% |
-86.6% |
-96.9% |
-34.3% |
-38.5% |
41.7% |
-0.1% |
5.4% |
4.3% |
5.9% |
9.1% |
EPS |
4.73 |
1.18 |
7.43 |
3.37 |
-12.82 |
-18.66 |
-19.07 |
-6.48 |
-6.72 |
14.42 |
-0.0156 |
1.38 |
1.28 |
3.12 |
8.24 |
EPS (rozwodnione) |
4.73 |
1.18 |
7.43 |
3.37 |
-12.82 |
-18.66 |
-19.07 |
-6.48 |
-6.72 |
14.42 |
-0.0156 |
1.38 |
1.28 |
3.12 |
8.24 |
Ilośc akcji (mln) |
43 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
61 |
89 |
89 |
387 |
387 |
401 |
Ważona ilośc akcji (mln) |
43 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
61 |
89 |
89 |
387 |
387 |
401 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |