Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
1 958.406 |
3 269.915 |
4 673.843 |
6 237.676 |
4 234.567 |
3 227.312 |
2 312.805 |
2 251.302 |
2 085.272 |
2 085.791 |
1 998.916 |
9 911.524 |
10 724.064 |
16 340.338 |
29 399.826 |
Aktywa trwałe (mln) |
455.982 |
1 240.513 |
2 504.412 |
3 316.722 |
3 088.686 |
2 560.842 |
1 765.494 |
1 748.849 |
1 647.212 |
1 416.245 |
1 194.524 |
5 048.957 |
5 038.283 |
5 507.926 |
9 768.493 |
Rzeczowe aktywa trwałe netto |
449.641 |
733.821 |
2 313.912 |
3 209.806 |
3 033.638 |
2 286.793 |
1 573.368 |
1 466.713 |
1 365.155 |
1 128.143 |
1 162.498 |
4 059.007 |
4 183.93 |
4 617.005 |
7 056.465 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
204.16 |
204.16 |
204.16 |
942.741 |
Wartości niematerialne i prawne |
0.0 |
0.854 |
0.411 |
0.0 |
0.0 |
0.0 |
0.748 |
0.0 |
0.0 |
2.886 |
5.504 |
125.764 |
110.277 |
98.249 |
848.139 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.854 |
0.411 |
2.074 |
1.979 |
0.989 |
0.748 |
0.0 |
0.0 |
2.886 |
5.504 |
329.924 |
314.437 |
302.409 |
1 790.88 |
Należności netto |
0.0 |
(297.14) |
1 613.686 |
1 888.623 |
626.237 |
415.945 |
200.058 |
240.01 |
172.294 |
253.302 |
172.476 |
625.545 |
965.169 |
2 553.716 |
4 948.597 |
Inwestycje długoterminowe |
0.0 |
(370.987) |
5.117 |
0.0 |
0.0 |
0.0 |
0.01 |
9.341 |
4.41 |
0.01 |
5.61 |
12.241 |
157.189 |
447.143 |
568.5 |
Aktywa obrotowe |
1 502.424 |
2 029.402 |
2 169.431 |
2 920.954 |
1 145.881 |
666.47 |
547.311 |
502.453 |
438.06 |
669.546 |
804.392 |
4 862.567 |
5 685.781 |
10 832.412 |
19 631.333 |
Środki pieniężne i Inwestycje |
34.367 |
377.328 |
57.016 |
339.831 |
113.018 |
46.883 |
25.236 |
16.774 |
33.384 |
230.267 |
28.205 |
470.467 |
406.186 |
670.497 |
2 662.942 |
Zapasy |
534.331 |
691.581 |
497.006 |
670.13 |
376.233 |
165.685 |
97.955 |
69.726 |
92.651 |
144.443 |
475.701 |
2 442.953 |
3 194.299 |
4 912.291 |
9 834.953 |
Inwestycje krótkoterminowe |
0.0 |
377.328 |
0.886 |
0.0 |
0.0 |
0.0 |
24.713 |
12.497 |
10.734 |
0.0 |
0.0 |
132.239 |
(0.889) |
(0.889) |
533.335 |
Środki pieniężne i inne aktywa pieniężne |
34.367 |
0.0 |
56.13 |
339.831 |
113.018 |
46.883 |
0.523 |
4.277 |
33.384 |
230.267 |
28.205 |
470.467 |
406.186 |
670.497 |
2 129.607 |
Należności krótkoterminowe |
0.0 |
0.0 |
690.041 |
1 145.251 |
324.112 |
368.061 |
337.778 |
354.955 |
255.926 |
253.041 |
344.072 |
1 415.046 |
1 436.858 |
1 980.978 |
5 530.4 |
Dług krótkoterminowy |
0.0 |
0.0 |
810.738 |
1 005.384 |
663.049 |
493.436 |
857.72 |
1 193.532 |
1 664.715 |
74.779 |
228.598 |
1 045.923 |
1 113.364 |
2 688.872 |
3 304.53 |
Zobowiązania krótkoterminowe |
693.053 |
1 080.615 |
1 704.733 |
2 752.847 |
1 411.185 |
1 229.637 |
1 376.83 |
1 788.231 |
2 357.233 |
498.369 |
758.209 |
3 218.994 |
3 586.134 |
7 769.198 |
12 546.108 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
46.46 |
83.052 |
51.792 |
32.345 |
49.501 |
20.918 |
30.029 |
66.188999 |
138.833 |
200.691 |
880.626 |
2 800.984 |
266.529 |
Zobowiązania długoterminowe |
553.643 |
16.343 |
388.134 |
744.51 |
761.659 |
871.413 |
883.106 |
766.248 |
399.811 |
628.868 |
286.287 |
360.58 |
309.224 |
536.66 |
537.927999 |
Rezerwy z tytułu odroczonego podatku |
5.967 |
11.531 |
85.426 |
181.15 |
208.147 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
300.29 |
315.929 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.317 |
4.279 |
4.235 |
4.059 |
109.099 |
Zobowiązania ogółem |
1 246.696 |
1 096.958 |
2 092.867 |
3 497.357 |
2 172.844 |
2 101.05 |
2 259.936 |
2 554.479 |
2 757.044 |
1 127.237 |
1 044.496 |
3 579.574 |
3 895.358 |
8 305.858 |
13 084.036 |
Kapitał własny |
711.71 |
2 172.957 |
2 580.976 |
2 740.319 |
2 061.723 |
1 126.262 |
52.869 |
(303.177) |
(671.772) |
958.554 |
954.42 |
6 331.95 |
6 828.706 |
8 034.48 |
16 315.79 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.935 |
1.776 |
0.644 |
154.233 |
Pasywa |
1 958.406 |
3 269.915 |
4 673.843 |
6 237.676 |
4 234.567 |
3 227.312 |
2 312.805 |
2 251.302 |
2 085.272 |
2 085.791 |
1 998.916 |
9 911.524 |
10 724.064 |
16 340.338 |
29 399.826 |
Inwestycje |
6.341 |
6.341 |
6.003 |
6.003 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
5.61 |
17.003 |
76.729 |
109.571 |
1 101.835 |
Dług (mln) |
547.676 |
3.283 |
1 107.627 |
1 565.321 |
1 212.812 |
1 182.28 |
1 496.309 |
1 626.929 |
1 721.799 |
415.106 |
501.877 |
1 376.848 |
1 392.509 |
2 880.807 |
3 490.009 |
Środki pieniężne i inne aktywa pieniężne |
34.367 |
0.0 |
56.13 |
339.831 |
113.018 |
46.883 |
0.523 |
4.277 |
33.384 |
230.267 |
28.205 |
470.467 |
406.186 |
670.497 |
2 129.607 |
Dług netto |
513.309 |
3.283 |
1 051.497 |
1 225.49 |
1 099.794 |
1 135.397 |
1 495.786 |
1 622.652 |
1 688.415 |
184.839 |
473.672 |
906.381 |
986.323 |
2 210.31 |
1 360.402 |
Ticker |
JWL.BO |
JWL.BO |
JWL.BO |
JWL.BO |
JWL.BO |
JWL.BO |
JWL.BO |
JWL.BO |
JWL.BO |
JWL.BO |
JWL.BO |
JWL.BO |
JWL.BO |
JWL.BO |
JWL.BO |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |