Navient Corporation SR NT 6% 121543

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,426 3,414 4,730 4,295 4,146 4,383 4,908 4,673 3,298 2,648 3,223 4,419 3,809
Przychód Δ r/r 0.0% 40.7% 38.5% -9.2% -3.5% 5.7% 12.0% -4.8% -29.4% -19.7% 21.7% 37.1% -13.8%
Marża brutto 100.0% 100.0% 79.1% 78.6% 77.1% 78.0% 80.0% 78.9% 70.8% 54.4% 86.2% 81.9% 91.7%
EBIT (mln) 1,419 2,359 1,149 996 681 292 2,940 2,705 1,370 2,252 2,929 2,819 2,813
EBIT Δ r/r 0.0% 66.2% -51.3% -13.3% -31.6% -57.1% 906.8% -8.0% -49.4% 64.4% 30.1% -3.8% -0.2%
EBIT (%) 58.5% 69.1% 24.3% 23.2% 16.4% 6.7% 59.9% 57.9% 41.5% 85.0% 90.9% 63.8% 73.9%
Koszty finansowe (mln) 0 0 2,063 2,074 2,441 2,971 3,668 3,488 2,046 1,316 2,102 3,557 3,273
EBITDA (mln) 1,419 -291 1,149 996 681 292 2,940 2,705 1,370 2,282 2,948 2,819 2,813
EBITDA(%) 58.5% -8.5% 24.3% 23.2% 16.4% 6.7% 59.9% 57.9% 41.5% 86.2% 91.5% 63.8% 73.9%
Podatek (mln) 498 776 681 597 427 472 133 166 120 219 182 85 43
Zysk Netto (mln) 921 1,292 1,131 983 681 292 395 597 412 717 645 228 131
Zysk netto Δ r/r 0.0% 40.3% -12.5% -13.1% -30.7% -57.1% 35.3% 51.1% -31.0% 74.0% -10.0% -64.7% -42.5%
Zysk netto (%) 38.0% 37.8% 38.6% 39.0% 32.5% 16.4% 8.0% 12.8% 12.5% 27.1% 20.0% 5.2% 3.4%
EPS 1.9 2.89 2.71 2.61 2.16 1.06 1.5 2.56 2.12 4.18 4.49 1.87 1.2
EPS (rozwodnione) 1.91 2.88 2.66 2.58 2.12 1.04 1.5 2.56 2.11 4.17 4.48 1.87 1.2
Ilośc akcji (mln) 485 447 425 381 321 281 264 233 194 172 144 122 109
Ważona ilośc akcji (mln) 483 449 425 382 322 281 264 233 195 172 144 122 109
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD