JPMorgan Chase & Co.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 22,512 24,066 23,812 22,780 22,371 23,239 24,380 24,673 23,376 24,939 25,086 25,578 24,153 27,907 27,753 27,260 26,109 29,123 28,747 29,291 28,331 28,277 33,071 29,158 29,266 32,250 30,486 29,661 29,288 30,718 30,709 32,702 34,512 38,348 38,582 39,761 38,600 41,908 50,058 39,543 42,768 68,890
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -0.63% -3.44% 2.4% 8.3% 4.5% 7.3% 2.9% 3.7% 3.3% 11.9% 10.6% 6.6% 8.1% 4.4% 3.6% 7.5% 8.5% -2.90% 15.0% -0.45% 3.3% 14.1% -7.82% 1.7% 0.1% -4.75% 0.7% 10.3% 17.8% 24.8% 25.6% 21.6% 11.8% 9.3% 29.7% -0.55% 10.8% 64.4%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 98.5% 100.0% 65.8%
Koszty i Wydatki (mln) 15,409 14,883 14,500 15,368 13,749 13,837 13,638 14,463 13,833 15,283 14,122 14,570 14,870 16,080 15,971 15,623 15,546 16,348 16,256 16,372 16,292 16,791 16,942 16,875 16,048 18,725 17,667 17,063 17,881 19,191 18,749 17,565 19,022 20,107 18,122 21,657 27,286 22,757 23,713 20,560 20,636 50,482
EBIT (mln) 9,743 10,415 10,351 9,787 9,229 9,003 10,264 10,603 10,422 10,068 10,676 10,862 9,703 12,017 12,132 12,087 10,085 12,341 12,624 12,639 12,027 4,634 6,943 13,660 16,519 19,233 16,361 15,270 14,160 11,481 12,458 13,614 14,970 17,606 17,460 19,335 16,130 19,608 26,438 37,691 19,501 18,408
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -5.28% -13.56% -0.84% 8.3% 12.9% 11.8% 4.0% 2.4% -6.90% 19.4% 13.6% 11.3% 3.9% 2.7% 4.1% 4.6% 19.3% -62.45% -45.00% 8.1% 37.3% 315.0% 135.6% 11.8% -14.28% -40.31% -23.86% -10.84% 5.7% 53.3% 40.2% 42.0% 7.7% 11.4% 51.4% 94.9% 20.9% -6.12%
EBIT (%) 44.5% 45.1% 45.2% 44.3% 43.7% 42.0% 44.7% 45.3% 46.3% 42.6% 44.7% 45.0% 42.0% 44.9% 45.7% 45.9% 41.4% 44.7% 45.7% 45.5% 44.8% 23.2% 30.7% 47.7% 52.9% 52.8% 49.9% 49.0% 46.4% 39.2% 42.1% 43.7% 46.4% 48.8% 48.9% 50.4% 45.4% 48.9% 56.2% 95.3% 48.6% 26.7%
Przychody fiansowe (mln) 12,951 12,565 12,514 12,739 13,155 13,552 13,813 14,070 14,466 15,042 15,650 16,687 16,993 17,695 18,566 19,439 21,038 21,389 21,603 21,121 19,927 19,161 16,112 14,700 14,550 14,271 14,094 14,480 15,019 15,496 18,646 25,611 33,054 37,004 41,644 44,556 47,384 47,438 48,513 50,416 0 46,853
Koszty finansowe (mln) 1,889 1,888 1,830 1,815 1,930 2,172 2,466 2,467 2,713 2,978 3,442 3,889 3,966 4,383 5,081 5,531 6,684 6,936 7,205 6,893 5,761 4,722 2,259 1,687 1,292 1,382 1,353 1,400 1,418 1,624 3,518 8,093 12,862 16,293 19,865 21,830 23,333 24,356 25,767 27,011 0 23,580
Amortyzacja (mln) 1,186 1,181 1,238 1,248 1,273 1,289 1,336 1,407 1,446 1,464 1,504 1,579 1,632 1,797 1,927 1,992 2,075 2,038 2,046 2,145 2,139 2,197 2,149 2,141 2,127 2,070 2,003 1,928 1,931 1,820 1,789 1,771 1,671 1,649 507 2,019 3,337 2,004 2,002 0 1,890 0
EBITDA (mln) 10,929 21,051 20,748 19,565 10,502 20,035 21,144 21,208 11,868 21,173 21,932 21,714 11,335 24,165 23,806 23,229 12,160 24,812 24,532 24,792 14,166 23,748 28,829 24,971 18,646 27,881 26,275 25,353 16,091 26,303 26,329 28,171 16,641 34,005 36,848 35,165 19,467 37,142 45,284 0 19,501 18,408
EBITDA(%) -6.91% -4.77% -3.38% -7.61% -2.94% -1.84% -0.17% -1.63% -3.02% -2.77% 0.4% -1.42% -1.10% -1.95% -1.57% -1.66% -1.56% -1.18% -1.84% -1.65% -2.36% -2.22% -1.63% -3.26% -2.44% -1.48% -2.09% -1.80% -2.08% -1.81% -1.72% 42.1% -1.27% -1.58% 4.7% -2.59% -0.47% 45.7% 53.6% 0.0% 43.9% 26.7%
NOPLAT (mln) 6,501 8,224 8,377 6,730 7,371 7,578 9,340 8,939 8,679 8,341 9,749 9,556 8,254 10,662 10,572 10,689 8,841 11,233 11,342 11,405 10,565 3,210 5,660 11,769 15,176 17,697 15,097 14,111 12,657 10,063 10,865 12,001 13,237 15,967 17,586 16,733 11,326 17,293 23,435 16,978 17,375 18,408
Podatek (mln) 1,570 2,310 2,087 74 1,937 2,058 3,140 2,653 1,952 1,893 2,720 2,824 4,022 1,950 2,256 2,309 1,775 2,054 1,690 2,325 2,045 345 973 2,326 3,040 3,397 3,149 2,424 2,258 1,781 2,216 2,264 2,229 3,345 3,114 3,582 2,019 3,874 5,286 4,080 3,370 3,765
Zysk Netto (mln) 4,931 5,914 6,290 6,804 5,434 5,520 6,200 6,286 6,727 6,448 7,029 6,732 4,232 8,712 8,316 8,380 7,066 9,179 9,652 9,080 8,520 2,865 4,687 9,443 12,136 14,300 11,948 11,687 10,399 8,282 8,649 9,737 11,008 12,622 14,472 13,151 9,307 13,419 18,149 12,898 14,005 14,643
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.2% -6.66% -1.43% -7.61% 23.8% 16.8% 13.4% 7.1% -37.09% 35.1% 18.3% 24.5% 67.0% 5.4% 16.1% 8.4% 20.6% -68.79% -51.44% 4.0% 42.4% 399.1% 154.9% 23.8% -14.31% -42.08% -27.61% -16.69% 5.9% 52.4% 67.3% 35.1% -15.45% 6.3% 25.4% -1.92% 50.5% 9.1%
Zysk netto (%) 22.5% 25.6% 27.5% 30.8% 25.7% 25.8% 27.0% 26.9% 29.9% 27.3% 29.4% 27.9% 18.3% 32.6% 31.3% 31.8% 29.0% 33.3% 35.0% 32.7% 31.7% 14.3% 20.7% 33.0% 38.9% 39.3% 36.5% 37.5% 34.1% 28.3% 29.2% 31.2% 34.1% 35.0% 40.5% 34.3% 26.2% 33.5% 38.6% 32.6% 34.9% 21.3%
EPS 1.2 1.46 1.56 1.7 1.34 1.36 1.56 1.6 1.75 1.66 1.83 1.77 1.08 2.38 2.31 2.35 1.99 2.65 2.83 2.69 2.58 0.79 1.39 2.93 3.8 4.51 3.79 3.74 3.33 2.64 2.77 3.13 3.58 4.11 4.76 4.33 3.04 4.45 6.13 4.38 4.82 5.08
EPS (rozwodnione) 1.2 1.45 1.54 1.68 1.32 1.35 1.55 1.58 1.73 1.65 1.81 1.76 1.08 2.37 2.29 2.34 1.99 2.64 2.82 2.68 2.57 0.79 1.38 2.92 3.79 4.5 3.78 3.74 3.33 2.63 2.76 3.12 3.58 4.1 4.75 4.33 3.04 4.44 6.12 4.37 4.81 5.07
Ilośc akcji (mln) 3,745 3,758 3,744 3,726 3,705 3,738 3,695 3,670 3,606 3,621 3,599 3,558 3,501 3,476 3,435 3,394 3,336 3,308 3,260 3,207 3,148 3,096 3,081 3,083 3,085 3,078 3,041 3,002 2,982 2,977 2,962 2,961 2,963 2,968 2,944 2,928 2,914 2,908 2,890 2,861 2,837 2,819
Ważona ilośc akcji (mln) 3,765 3,760 3,751 3,732 3,723 3,738 3,706 3,678 3,609 3,630 3,614 3,560 3,512 3,480 3,441 3,397 3,347 3,314 3,260 3,211 3,154 3,101 3,091 3,087 3,085 3,079 3,042 3,005 2,982 2,981 2,966 2,965 2,967 2,973 2,948 2,932 2,919 2,913 2,895 2,866 2,842 2,824
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD