JPMorgan Chase & Co.

Rachunek Zysków i Strat





Przychody TTM (mln): 170 109
EBIT TTM (mln): 94 550
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 30,930 32,934 29,050 29,614 33,256 42,372 54,248 61,999 71,372 67,252 100,434 102,694 97,234 97,031 97,367 95,112 93,543 96,569 100,705 108,783 115,720 119,883 121,685 128,641 154,952 166,878
Przychód Δ r/r 0.0% 6.5% -11.8% 1.9% 12.3% 27.4% 28.0% 14.3% 15.1% -5.8% 49.3% 2.3% -5.3% -0.2% 0.3% -2.3% -1.6% 3.2% 4.3% 8.0% 6.4% 3.6% 1.5% 5.7% 20.5% 7.7%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 19,868 35,864 23,920 16,277 21,135 20,028 37,584 58,546 67,786 42,061 34,124 41,669 44,610 31,929 37,818 33,582 33,158 34,219 35,220 40,836 45,105 36,930 59,988 46,432 61,612 84,633
EBIT Δ r/r 0.0% 80.5% -33.3% -32.0% 29.8% -5.2% 87.7% 55.8% 15.8% -38.0% -18.9% 22.1% 7.1% -28.4% 18.4% -11.2% -1.3% 3.2% 2.9% 15.9% 10.5% -18.1% 62.4% -22.6% 32.7% 37.4%
EBIT (%) 89.4% 108.9% 82.3% 55.0% 63.6% 46.5% 68.9% 95.3% 95.0% 62.5% 34.0% 40.6% 45.9% 34.8% 38.9% 36.5% 37.2% 37.5% 37.2% 37.5% 39.0% 30.8% 49.3% 36.1% 39.8% 50.7%
Koszty finansowe (mln) 20,922 27,131 21,379 13,758 11,107 13,933 25,520 37,865 44,981 34,239 15,198 12,781 13,604 11,043 9,350 7,897 7,463 9,818 13,874 21,041 26,795 9,960 5,553 26,097 81,321 0
EBITDA (mln) 21,271 38,409 26,811 19,703 24,236 23,863 41,902 62,123 71,607 46,467 37,957 46,634 49,715 63,858 -12,472 -4,551 -4,247 -1,582 -1,194 -1,837 -2,028 -2,836 -2,257 -2,050 -1,792 74,633
EBITDA(%) 95.7% 116.6% 92.3% 66.5% 72.9% 55.4% 76.8% 101.1% 100.3% 69.1% 37.8% 45.4% 51.1% 69.7% -12.8% -4.9% -4.8% -1.7% -1.3% -1.7% -1.8% -2.4% -1.9% -1.6% -1.2% 45.4%
Podatek (mln) 2,929 3,006 847 856 3,309 1,728 3,732 6,237 7,440 -926 4,415 7,489 7,773 7,633 8,789 8,954 6,260 9,803 11,459 8,290 8,435 6,684 11,228 8,490 12,060 16,610
Zysk Netto (mln) 5,446 5,727 1,694 1,663 6,719 4,466 8,483 14,444 15,365 5,605 11,728 17,370 18,976 19,877 16,557 20,077 22,651 22,834 22,567 30,709 36,431 29,131 48,334 37,676 49,552 58,471
Zysk netto Δ r/r 0.0% 5.2% -70.4% -1.8% 304.0% -33.5% 89.9% 70.3% 6.4% -63.5% 109.2% 48.1% 9.2% 4.7% -16.7% 21.3% 12.8% 0.8% -1.2% 36.1% 18.6% -20.0% 65.9% -22.1% 31.5% 18.0%
Zysk netto (%) 24.5% 17.4% 5.8% 5.6% 20.2% 10.4% 15.6% 23.5% 21.5% 8.3% 11.7% 16.9% 19.5% 21.7% 17.0% 21.8% 25.4% 25.0% 23.8% 28.2% 31.5% 24.3% 39.7% 29.3% 32.0% 35.0%
EPS 4.33 2.99 0.83 0.81 3.32 1.59 2.43 4.16 4.51 1.41 2.27 3.98 4.5 5.22 4.38 5.33 6.05 6.24 6.35 9.04 10.75 8.89 15.39 12.1 16.25 19.79
EPS (rozwodnione) 4.18 2.86 0.8 0.8 3.24 1.55 2.38 4.04 4.38 1.37 2.26 3.96 4.48 5.2 4.34 5.29 6.0 6.19 6.31 9.0 10.72 8.88 15.36 12.08 16.23 19.75
Ilośc akcji (mln) 1,243 1,884 1,972 1,984 2,009 2,780 3,492 3,470 3,404 3,501 3,863 3,956 3,900 3,822 3,815 3,795 3,774 3,689 3,576 3,396 3,222 3,082 3,022 2,966 2,939 2,874
Ważona ilośc akcji (mln) 1,286 1,969 2,024 2,009 2,055 2,851 3,557 3,574 3,508 3,605 3,880 3,977 3,920 3,822 3,815 3,798 3,775 3,690 3,577 3,414 3,230 3,087 3,027 2,970 2,943 2,879
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD