Wall Street Experts
ver. ZuMIgo(08/25)
JPMorgan Chase & Co.
Rachunek Zysków i Strat
Przychody TTM (mln): 170 109
EBIT TTM (mln): 94 550
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
30,930 |
32,934 |
29,050 |
29,614 |
33,256 |
42,372 |
54,248 |
61,999 |
71,372 |
67,252 |
100,434 |
102,694 |
97,234 |
97,031 |
97,367 |
95,112 |
93,543 |
96,569 |
100,705 |
108,783 |
115,720 |
119,883 |
121,685 |
128,641 |
154,952 |
166,878 |
Przychód Δ r/r |
0.0% |
6.5% |
-11.8% |
1.9% |
12.3% |
27.4% |
28.0% |
14.3% |
15.1% |
-5.8% |
49.3% |
2.3% |
-5.3% |
-0.2% |
0.3% |
-2.3% |
-1.6% |
3.2% |
4.3% |
8.0% |
6.4% |
3.6% |
1.5% |
5.7% |
20.5% |
7.7% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
19,868 |
35,864 |
23,920 |
16,277 |
21,135 |
20,028 |
37,584 |
58,546 |
67,786 |
42,061 |
34,124 |
41,669 |
44,610 |
31,929 |
37,818 |
33,582 |
33,158 |
34,219 |
35,220 |
40,836 |
45,105 |
36,930 |
59,988 |
46,432 |
61,612 |
84,633 |
EBIT Δ r/r |
0.0% |
80.5% |
-33.3% |
-32.0% |
29.8% |
-5.2% |
87.7% |
55.8% |
15.8% |
-38.0% |
-18.9% |
22.1% |
7.1% |
-28.4% |
18.4% |
-11.2% |
-1.3% |
3.2% |
2.9% |
15.9% |
10.5% |
-18.1% |
62.4% |
-22.6% |
32.7% |
37.4% |
EBIT (%) |
89.4% |
108.9% |
82.3% |
55.0% |
63.6% |
46.5% |
68.9% |
95.3% |
95.0% |
62.5% |
34.0% |
40.6% |
45.9% |
34.8% |
38.9% |
36.5% |
37.2% |
37.5% |
37.2% |
37.5% |
39.0% |
30.8% |
49.3% |
36.1% |
39.8% |
50.7% |
Koszty finansowe (mln) |
20,922 |
27,131 |
21,379 |
13,758 |
11,107 |
13,933 |
25,520 |
37,865 |
44,981 |
34,239 |
15,198 |
12,781 |
13,604 |
11,043 |
9,350 |
7,897 |
7,463 |
9,818 |
13,874 |
21,041 |
26,795 |
9,960 |
5,553 |
26,097 |
81,321 |
0 |
EBITDA (mln) |
21,271 |
38,409 |
26,811 |
19,703 |
24,236 |
23,863 |
41,902 |
62,123 |
71,607 |
46,467 |
37,957 |
46,634 |
49,715 |
63,858 |
-12,472 |
-4,551 |
-4,247 |
-1,582 |
-1,194 |
-1,837 |
-2,028 |
-2,836 |
-2,257 |
-2,050 |
-1,792 |
74,633 |
EBITDA(%) |
95.7% |
116.6% |
92.3% |
66.5% |
72.9% |
55.4% |
76.8% |
101.1% |
100.3% |
69.1% |
37.8% |
45.4% |
51.1% |
69.7% |
-12.8% |
-4.9% |
-4.8% |
-1.7% |
-1.3% |
-1.7% |
-1.8% |
-2.4% |
-1.9% |
-1.6% |
-1.2% |
45.4% |
Podatek (mln) |
2,929 |
3,006 |
847 |
856 |
3,309 |
1,728 |
3,732 |
6,237 |
7,440 |
-926 |
4,415 |
7,489 |
7,773 |
7,633 |
8,789 |
8,954 |
6,260 |
9,803 |
11,459 |
8,290 |
8,435 |
6,684 |
11,228 |
8,490 |
12,060 |
16,610 |
Zysk Netto (mln) |
5,446 |
5,727 |
1,694 |
1,663 |
6,719 |
4,466 |
8,483 |
14,444 |
15,365 |
5,605 |
11,728 |
17,370 |
18,976 |
19,877 |
16,557 |
20,077 |
22,651 |
22,834 |
22,567 |
30,709 |
36,431 |
29,131 |
48,334 |
37,676 |
49,552 |
58,471 |
Zysk netto Δ r/r |
0.0% |
5.2% |
-70.4% |
-1.8% |
304.0% |
-33.5% |
89.9% |
70.3% |
6.4% |
-63.5% |
109.2% |
48.1% |
9.2% |
4.7% |
-16.7% |
21.3% |
12.8% |
0.8% |
-1.2% |
36.1% |
18.6% |
-20.0% |
65.9% |
-22.1% |
31.5% |
18.0% |
Zysk netto (%) |
24.5% |
17.4% |
5.8% |
5.6% |
20.2% |
10.4% |
15.6% |
23.5% |
21.5% |
8.3% |
11.7% |
16.9% |
19.5% |
21.7% |
17.0% |
21.8% |
25.4% |
25.0% |
23.8% |
28.2% |
31.5% |
24.3% |
39.7% |
29.3% |
32.0% |
35.0% |
EPS |
4.33 |
2.99 |
0.83 |
0.81 |
3.32 |
1.59 |
2.43 |
4.16 |
4.51 |
1.41 |
2.27 |
3.98 |
4.5 |
5.22 |
4.38 |
5.33 |
6.05 |
6.24 |
6.35 |
9.04 |
10.75 |
8.89 |
15.39 |
12.1 |
16.25 |
19.79 |
EPS (rozwodnione) |
4.18 |
2.86 |
0.8 |
0.8 |
3.24 |
1.55 |
2.38 |
4.04 |
4.38 |
1.37 |
2.26 |
3.96 |
4.48 |
5.2 |
4.34 |
5.29 |
6.0 |
6.19 |
6.31 |
9.0 |
10.72 |
8.88 |
15.36 |
12.08 |
16.23 |
19.75 |
Ilośc akcji (mln) |
1,243 |
1,884 |
1,972 |
1,984 |
2,009 |
2,780 |
3,492 |
3,470 |
3,404 |
3,501 |
3,863 |
3,956 |
3,900 |
3,822 |
3,815 |
3,795 |
3,774 |
3,689 |
3,576 |
3,396 |
3,222 |
3,082 |
3,022 |
2,966 |
2,939 |
2,874 |
Ważona ilośc akcji (mln) |
1,286 |
1,969 |
2,024 |
2,009 |
2,055 |
2,851 |
3,557 |
3,574 |
3,508 |
3,605 |
3,880 |
3,977 |
3,920 |
3,822 |
3,815 |
3,798 |
3,775 |
3,690 |
3,577 |
3,414 |
3,230 |
3,087 |
3,027 |
2,970 |
2,943 |
2,879 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |