Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
406 105.0 |
715 348.0 |
693 575.0 |
758 800.0 |
770 912.0 |
1 157 248.0 |
1 198 942.0 |
1 367 704.0 |
1 576 163.0 |
2 185 613.0 |
2 031 989.0 |
2 117 605.0 |
2 265 792.0 |
2 359 141.0 |
2 415 689.0 |
2 573 126.0 |
2 351 698.0 |
2 490 972.0 |
2 533 600.0 |
2 622 532.0 |
2 687 379.0 |
3 386 071.0 |
3 743 567.0 |
3 665 743.0 |
3 875 393.0 |
4 002 814.0 |
Aktywa trwałe (mln) |
129 221.0 |
22 920.0 |
21 639.0 |
394 866.0 |
383 677.0 |
505 522.0 |
494 216.0 |
410 800.0 |
566 951.0 |
62 004.0 |
64 096.0 |
805 644.0 |
65 436.0 |
64 929.0 |
737 112.0 |
739 425.0 |
62 702.0 |
62 281.0 |
68 551.0 |
655 752.0 |
838 730.0 |
1 094 032.0 |
1 132 487.0 |
1 102 674.0 |
94 538.0 |
3 684 441.0 |
Rzeczowe aktywa trwałe netto |
4 439.0 |
7 087.0 |
6 292.0 |
6 829.0 |
6 487.0 |
9 145.0 |
9 081.0 |
8 735.0 |
9 319.0 |
10 045.0 |
11 118.0 |
13 355.0 |
14 041.0 |
14 519.0 |
14 891.0 |
15 133.0 |
14 362.0 |
14 131.0 |
14 159.0 |
14 934.0 |
25 813.0 |
27 109.0 |
27 070.0 |
27 734.0 |
30 157.0 |
32 223.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
45 186.0 |
45 270.0 |
48 027.0 |
48 357.0 |
48 854.0 |
48 188.0 |
48 175.0 |
48 081.0 |
47 647.0 |
47 325.0 |
47 288.0 |
47 507.0 |
47 471.0 |
47 823.0 |
49 248.0 |
50 315.0 |
51 662.0 |
52 634.0 |
52 565.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14 852.0 |
14 731.0 |
14 984.0 |
20 152.0 |
17 688.0 |
10 430.0 |
9 849.0 |
11 232.0 |
8 628.0 |
7 623.0 |
6 958.0 |
6 885.0 |
6 878.0 |
5 518.0 |
4 180.0 |
6 376.0 |
9 197.0 |
11 747.0 |
11 995.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
15 833.0 |
15 347.0 |
12 902.0 |
14 991.0 |
57 887.0 |
58 180.0 |
60 038.0 |
60 001.0 |
63 011.0 |
68 509.0 |
66 542.0 |
58 618.0 |
58 024.0 |
59 313.0 |
56 275.0 |
54 948.0 |
54 246.0 |
54 392.0 |
54 349.0 |
53 341.0 |
53 428.0 |
56 691.0 |
60 859.0 |
64 381.0 |
64 560.0 |
Należności netto |
2 505.0 |
20 618.0 |
14 799.0 |
14 137.0 |
12 356.0 |
53 131.0 |
52 161.0 |
22 891.0 |
24 823.0 |
223 613.0 |
147 637.0 |
150 628.0 |
153 955.0 |
135 916.0 |
130 919.0 |
149 054.0 |
106 282.0 |
116 408.0 |
124 252.0 |
127 413.0 |
122 627.0 |
170 133.0 |
159 651.0 |
196 069.0 |
107 363.0 |
0.0 |
Inwestycje długoterminowe |
124 782.0 |
333 116.0 |
294 942.0 |
375 135.0 |
362 199.0 |
438 490.0 |
426 955.0 |
342 027.0 |
497 631.0 |
553 300.0 |
691 308.0 |
725 747.0 |
716 279.0 |
746 197.0 |
662 908.0 |
668 017.0 |
574 989.0 |
597 111.0 |
575 279.0 |
621 329.0 |
759 576.0 |
1 013 495.0 |
1 048 726.0 |
1 014 081.0 |
973 946.0 |
0.0 |
Aktywa obrotowe |
46 810.0 |
692 428.0 |
671 936.0 |
42 297.0 |
42 799.0 |
109 979.0 |
110 492.0 |
129 196.0 |
161 839.0 |
87 882.0 |
93 633.0 |
516 186.0 |
121 080.0 |
114 656.0 |
816 718.0 |
960 114.0 |
67 095.0 |
76 203.0 |
93 556.0 |
582 387.0 |
747 595.0 |
1 085 920.0 |
1 209 010.0 |
969 160.0 |
305 218.0 |
318 373.0 |
Środki pieniężne i Inwestycje |
44 305.0 |
32 305.0 |
35 343.0 |
28 160.0 |
30 443.0 |
56 848.0 |
58 331.0 |
106 305.0 |
137 016.0 |
370 943.0 |
449 801.0 |
365 558.0 |
509 662.0 |
546 682.0 |
685 799.0 |
811 060.0 |
602 259.0 |
628 526.0 |
632 346.0 |
509 187.0 |
624 968.0 |
915 787.0 |
1 049 359.0 |
773 091.0 |
305 218.0 |
318 373.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 136 854.0) |
(1 578 413.0) |
(1 744 961.0) |
(1 647 386.0) |
(1 856 346.0) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
52 346.0 |
85 406.0 |
205 909.0 |
360 365.0 |
316 318.0 |
364 781.0 |
375 045.0 |
308 905.0 |
320 013.0 |
284 162.0 |
308 052.0 |
325 321.0 |
359 501.0 |
361 337.0 |
388 178.0 |
308 525.0 |
205 857.0 |
192 485.0 |
(150 944.0) |
Środki pieniężne i inne aktywa pieniężne |
44 305.0 |
32 305.0 |
35 343.0 |
28 160.0 |
30 443.0 |
56 848.0 |
58 331.0 |
53 959.0 |
51 610.0 |
165 034.0 |
89 436.0 |
49 240.0 |
144 881.0 |
175 537.0 |
355 822.0 |
512 308.0 |
360 505.0 |
389 635.0 |
430 121.0 |
278 793.0 |
263 631.0 |
527 609.0 |
740 834.0 |
567 234.0 |
624 151.0 |
469 317.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
88 096.0 |
94 476.0 |
187 978.0 |
162 696.0 |
170 330.0 |
202 895.0 |
195 240.0 |
194 491.0 |
206 954.0 |
177 638.0 |
190 543.0 |
189 383.0 |
196 710.0 |
210 407.0 |
232 599.0 |
262 755.0 |
300 141.0 |
161 960.0 |
0.0 |
Dług krótkoterminowy |
13 654.0 |
44 691.0 |
29 345.0 |
25 537.0 |
23 209.0 |
21 644.0 |
13 863.0 |
18 849.0 |
49 596.0 |
37 845.0 |
41 794.0 |
35 363.0 |
51 631.0 |
55 367.0 |
57 848.0 |
66 344.0 |
15 562.0 |
11 738.0 |
51 802.0 |
69 276.0 |
40 920.0 |
45 208.0 |
53 594.0 |
44 027.0 |
44 712.0 |
52 893.0 |
Zobowiązania krótkoterminowe |
362 348.0 |
625 772.0 |
608 854.0 |
25 537.0 |
23 209.0 |
21 644.0 |
13 863.0 |
106 945.0 |
144 072.0 |
37 845.0 |
41 794.0 |
205 693.0 |
51 631.0 |
55 367.0 |
252 339.0 |
273 298.0 |
15 562.0 |
11 738.0 |
51 802.0 |
184 070.0 |
251 327.0 |
277 807.0 |
316 349.0 |
344 168.0 |
44 712.0 |
52 893.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
102 154.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
20 140.0 |
47 238.0 |
43 622.0 |
45 190.0 |
54 782.0 |
105 718.0 |
119 886.0 |
163 683.0 |
227 845.0 |
1 970 323.0 |
1 824 830.0 |
381 925.0 |
2 030 588.0 |
2 099 705.0 |
376 313.0 |
388 757.0 |
2 088 563.0 |
2 225 044.0 |
2 226 105.0 |
282 031.0 |
367 067.0 |
381 243.0 |
415 582.0 |
3 331 521.0 |
414 845.0 |
3 605 163.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7 762.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6901.0 |
8508.0 |
6756.0 |
6611.0 |
6746.0 |
0.0 |
Zobowiązania ogółem |
381 938.0 |
672 460.0 |
651 926.0 |
716 494.0 |
712 463.0 |
1 003 534.0 |
1 049 534.0 |
1 235 730.0 |
1 438 926.0 |
2 008 168.0 |
1 866 624.0 |
1 941 499.0 |
2 082 219.0 |
2 155 072.0 |
2 204 511.0 |
2 341 061.0 |
2 104 125.0 |
2 236 782.0 |
2 277 907.0 |
2 366 017.0 |
2 426 049.0 |
3 106 717.0 |
3 449 440.0 |
3 373 411.0 |
3 547 515.0 |
3 658 056.0 |
Kapitał własny |
23 617.0 |
42 338.0 |
41 099.0 |
42 306.0 |
46 154.0 |
105 653.0 |
107 211.0 |
115 790.0 |
123 221.0 |
166 884.0 |
165 365.0 |
176 106.0 |
183 573.0 |
204 069.0 |
211 178.0 |
232 065.0 |
247 573.0 |
254 190.0 |
255 693.0 |
256 515.0 |
261 330.0 |
279 354.0 |
294 127.0 |
292 332.0 |
327 878.0 |
344 758.0 |
Udziały mniejszościowe |
550.0 |
550.0 |
550.0 |
0.0 |
12 295.0 |
48 061.0 |
42 197.0 |
16 184.0 |
14 016.0 |
10 561.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
406 105.0 |
715 348.0 |
693 575.0 |
758 800.0 |
770 912.0 |
1 157 248.0 |
1 198 942.0 |
1 367 704.0 |
1 576 163.0 |
2 185 613.0 |
2 031 989.0 |
2 117 605.0 |
2 265 792.0 |
2 359 141.0 |
2 415 689.0 |
2 573 126.0 |
2 351 698.0 |
2 490 972.0 |
2 533 600.0 |
2 622 532.0 |
2 687 379.0 |
3 386 071.0 |
3 743 567.0 |
3 665 743.0 |
3 875 393.0 |
4 002 814.0 |
Inwestycje |
124 782.0 |
333 116.0 |
294 942.0 |
375 135.0 |
362 199.0 |
438 490.0 |
426 955.0 |
394 373.0 |
583 037.0 |
846 773.0 |
1 093 570.0 |
1 049 492.0 |
1 083 682.0 |
1 083 542.0 |
952 345.0 |
926 457.0 |
762 996.0 |
785 907.0 |
723 966.0 |
816 863.0 |
1 120 913.0 |
1 401 673.0 |
1 357 251.0 |
1 219 938.0 |
201 704.0 |
(150 944.0) |
Dług (mln) |
33 794.0 |
91 929.0 |
72 967.0 |
70 727.0 |
77 991.0 |
127 362.0 |
133 749.0 |
182 532.0 |
277 441.0 |
486 202.0 |
428 798.0 |
417 288.0 |
397 032.0 |
392 289.0 |
434 161.0 |
455 101.0 |
399 425.0 |
417 116.0 |
421 768.0 |
454 311.0 |
407 987.0 |
426 451.0 |
469 176.0 |
466 727.0 |
436 537.0 |
454 311.0 |
Środki pieniężne i inne aktywa pieniężne |
44 305.0 |
32 305.0 |
35 343.0 |
28 160.0 |
30 443.0 |
56 848.0 |
58 331.0 |
53 959.0 |
51 610.0 |
165 034.0 |
89 436.0 |
49 240.0 |
144 881.0 |
175 537.0 |
355 822.0 |
512 308.0 |
360 505.0 |
389 635.0 |
430 121.0 |
278 793.0 |
263 631.0 |
527 609.0 |
740 834.0 |
567 234.0 |
624 151.0 |
469 317.0 |
Dług netto |
(10 511.0) |
59 624.0 |
37 624.0 |
42 567.0 |
47 548.0 |
70 514.0 |
75 418.0 |
128 573.0 |
225 831.0 |
321 168.0 |
339 362.0 |
368 048.0 |
252 151.0 |
216 752.0 |
78 339.0 |
(57 207.0) |
38 920.0 |
27 481.0 |
(8 353.0) |
175 518.0 |
144 356.0 |
(101 158.0) |
(271 658.0) |
(100 507.0) |
(187 614.0) |
(15 006.0) |
Ticker |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
JPM |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |