index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
5 |
5 |
5 |
5 |
7 |
109 |
-60 |
-15 |
50 |
-17 |
-22 |
6 |
9 |
Przychód Δ r/r |
0.0% |
inf% |
-3.8% |
8.8% |
3.0% |
29.4% |
1492.1% |
-154.9% |
-74.3% |
-423.1% |
-134.6% |
29.7% |
-128.4% |
38.9% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
12.3% |
100.0% |
-27.4% |
757.7% |
100.0% |
EBIT (mln) |
0 |
2 |
1 |
2 |
2 |
3 |
108 |
2 |
3 |
3 |
3 |
3 |
3 |
8 |
EBIT Δ r/r |
0.0% |
inf% |
-28.8% |
24.5% |
-9.5% |
98.6% |
3214.5% |
-97.8% |
32.3% |
-13.1% |
11.5% |
-5.6% |
9.4% |
144.3% |
EBIT (%) |
0.0% |
41.7% |
30.9% |
35.3% |
31.1% |
47.7% |
99.2% |
-3.9% |
-20.3% |
5.5% |
-17.6% |
-12.8% |
49.5% |
87.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
-0 |
33 |
34 |
10 |
68 |
108 |
-63 |
-19 |
46 |
-21 |
-26 |
0 |
8 |
EBITDA(%) |
0.0% |
-4.2% |
699.2% |
665.1% |
183.7% |
1000.7% |
99.2% |
105.6% |
125.9% |
92.7% |
122.5% |
118.2% |
0.0% |
87.0% |
Podatek (mln) |
0 |
-0 |
33 |
34 |
10 |
68 |
0 |
-63 |
-19 |
46 |
-21 |
-26 |
0 |
0 |
Zysk Netto (mln) |
0 |
2 |
34 |
36 |
11 |
71 |
108 |
-61 |
-16 |
49 |
-18 |
-23 |
47 |
8 |
Zysk netto Δ r/r |
0.0% |
inf% |
1770.7% |
4.4% |
-68.4% |
531.6% |
50.7% |
-156.2% |
-73.3% |
-400.5% |
-136.9% |
30.4% |
-299.9% |
-83.7% |
Zysk netto (%) |
0.0% |
37.5% |
730.0% |
700.4% |
214.7% |
1048.3% |
99.2% |
101.6% |
105.6% |
98.2% |
104.9% |
105.4% |
742.5% |
87.0% |
EPS |
0.0 |
0.0648 |
1.21 |
1.27 |
0.4 |
2.52 |
3.8 |
-2.14 |
-0.58 |
1.73 |
-0.63 |
-0.83 |
1.65 |
0.269 |
EPS (rozwodnione) |
0.0 |
0.0648 |
1.21 |
1.27 |
0.4 |
2.52 |
3.8 |
-2.13 |
-0.58 |
1.73 |
-0.63 |
-0.82 |
1.65 |
0.269 |
Ilośc akcji (mln) |
21 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
Ważona ilośc akcji (mln) |
21 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
29 |
28 |
28 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |