The St. Joe Company

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 750 881 868 646 761 952 938 748 377 264 138 100 145 139 131 702 104 96 99 110 127 160 267 252 389 403
Przychód Δ r/r 0.0% 17.4% -1.4% -25.6% 17.7% 25.1% -1.4% -20.3% -49.6% -30.0% -47.6% -28.0% 46.0% -4.1% -5.9% 435.0% -85.2% -7.9% 3.2% 11.6% 15.2% 26.3% 66.4% -5.5% 54.3% 3.5%
Marża brutto 21.4% 27.5% 19.1% 26.6% 39.7% 23.7% 28.4% 34.8% 44.1% 54.5% 17.5% 37.4% 50.8% 34.5% 33.8% 80.5% 35.4% 35.9% 32.8% 53.5% 49.6% 51.6% 50.6% 41.9% 39.4% 41.5%
EBIT (mln) 95 159 117 121 130 145 181 78 23 -26 -209 -52 -387 2 1 513 -6 2 2 29 31 68 94 103 91 96
EBIT Δ r/r 0.0% 67.1% -26.3% 3.7% 7.1% 11.2% 25.1% -56.7% -70.5% -211.5% 714.6% -75.4% 649.6% -100.5% -61.9% 64062.5% -101.2% -131.1% 21.1% 1178.3% 6.5% 118.6% 38.1% 9.1% -12.0% 5.3%
EBIT (%) 12.7% 18.0% 13.5% 18.8% 17.1% 15.2% 19.3% 10.5% 6.1% -9.7% -151.4% -51.9% -266.2% 1.5% 0.6% 73.1% -5.9% 2.0% 2.3% 26.7% 24.6% 42.6% 35.4% 40.9% 23.3% 23.7%
Koszty finansowe (mln) 0 0 0 -17 0 0 0 -21 -20 4 1 9 4 3 2 9 11 12 12 12 12 14 16 18 31 34
EBITDA (mln) 119 190 133 8 175 180 214 142 63 158 -82 -14 19 17 20 522 3 11 27 40 48 81 126 126 167 178
EBITDA(%) 15.8% 21.6% 15.3% 1.2% 23.0% 18.9% 22.8% 19.0% 16.7% 59.7% -59.2% -14.1% 13.1% 12.5% 15.3% 74.3% 3.3% 11.8% 27.3% 35.8% 37.8% 50.6% 47.4% 49.9% 42.9% 44.3%
Podatek (mln) 24 57 42 90 43 53 64 25 1 -27 -81 -24 -56 0 -0 116 1 7 -18 -1 9 14 25 24 26 26
Zysk Netto (mln) 124 100 70 174 76 90 127 51 39 -36 -130 -36 -330 6 5 406 -2 16 60 32 27 45 75 71 78 74
Zysk netto Δ r/r 0.0% -19.3% -30.0% 148.4% -56.5% 18.7% 40.6% -59.7% -23.2% -191.6% 262.2% -72.4% 820.0% -101.8% -16.7% 8030.0% -100.4% -1035.3% 274.2% -45.5% -17.3% 68.7% 64.9% -4.9% 9.6% -4.5%
Zysk netto (%) 16.6% 11.4% 8.1% 27.0% 10.0% 9.5% 13.5% 6.8% 10.4% -13.6% -94.0% -36.1% -227.3% 4.3% 3.8% 57.9% -1.6% 16.6% 60.2% 29.4% 21.1% 28.2% 27.9% 28.1% 20.0% 18.4%
EPS 1.42 1.18 0.87 2.22 1.0 1.19 1.69 0.69 0.53 -0.4 -1.42 -0.39 -3.58 0.07 0.05 4.4 -0.0194 0.21 0.84 0.52 0.45 0.77 1.27 1.21 1.33 1.27
EPS (rozwodnione) 1.4 1.15 0.83 2.14 0.98 1.17 1.66 0.69 0.53 -0.4 -1.42 -0.39 -3.58 0.07 0.05 4.4 -0.0194 0.21 0.84 0.52 0.45 0.77 1.27 1.21 1.33 1.27
Ilośc akcji (mln) 88 85 81 79 76 75 75 74 74 90 91 92 92 92 92 92 88 74 71 63 60 59 59 59 58 58
Ważona ilośc akcji (mln) 89 87 85 81 77 77 76 74 74 90 91 92 92 92 92 92 88 74 71 63 60 59 59 59 58 58
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD