Johnson & Johnson

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 27,471 29,139 33,004 36,298 41,862 47,348 50,514 53,324 61,095 63,747 61,897 61,587 65,030 67,224 71,312 74,331 70,074 71,890 76,450 81,581 82,059 82,584 93,775 94,943 85,152 88,821
Przychód Δ r/r 0.0% 6.1% 13.3% 10.0% 15.3% 13.1% 6.7% 5.6% 14.6% 4.3% -2.9% -0.5% 5.6% 3.4% 6.1% 4.2% -5.7% 2.6% 6.3% 6.7% 0.6% 0.6% 13.6% 1.2% -10.3% 4.3%
Marża brutto 74.5% 74.8% 71.1% 71.2% 70.9% 71.7% 72.4% 71.8% 70.9% 71.0% 70.2% 69.5% 68.7% 67.8% 68.7% 69.4% 69.3% 69.8% 66.8% 66.8% 66.4% 65.6% 68.2% 67.3% 68.6% 69.1%
EBIT (mln) 6,148 6,565 8,175 10,161 11,404 12,896 13,519 13,597 17,299 14,916 14,255 13,588 16,307 14,529 15,433 17,420 15,276 17,931 14,197 20,781 21,009 19,824 24,417 23,917 21,853 22,149
EBIT Δ r/r 0.0% 6.8% 24.5% 24.3% 12.2% 13.1% 4.8% 0.6% 27.2% -13.8% -4.4% -4.7% 20.0% -10.9% 6.2% 12.9% -12.3% 17.4% -20.8% 46.4% 1.1% -5.6% 23.2% -2.0% -8.6% 1.4%
EBIT (%) 22.4% 22.5% 24.8% 28.0% 27.2% 27.2% 26.8% 25.5% 28.3% 23.4% 23.0% 22.1% 25.1% 21.6% 21.6% 23.4% 21.8% 24.9% 18.6% 25.5% 25.6% 24.0% 26.0% 25.2% 25.7% 22.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 435 451 348 571 532 482 533 552 726 934 1,005 318 201 183 276 1,247 755
EBITDA (mln) 7,592 8,080 9,780 11,823 13,273 15,020 15,612 15,774 20,076 17,748 17,029 16,527 19,465 18,195 19,537 21,315 19,022 21,685 19,839 22,552 22,126 20,342 25,699 24,024 29,339 24,781
EBITDA(%) 27.6% 27.7% 29.6% 32.6% 31.7% 31.7% 30.9% 29.6% 32.9% 27.8% 27.5% 26.8% 29.9% 27.1% 27.4% 28.7% 27.1% 30.2% 26.0% 27.6% 27.0% 24.6% 27.4% 25.3% 34.5% 40.4%
Podatek (mln) 1,586 1,822 2,230 2,694 3,111 4,329 3,245 3,534 2,707 3,980 3,489 3,613 2,689 3,261 1,640 4,240 3,787 3,263 16,373 2,702 2,209 1,783 1,898 3,784 1,736 2,621
Zysk Netto (mln) 4,167 4,800 5,668 6,597 7,197 8,509 10,411 11,053 10,576 12,949 12,266 13,334 9,672 10,853 13,831 16,323 15,409 16,540 1,300 15,297 15,119 14,714 20,878 17,941 35,153 14,066
Zysk netto Δ r/r 0.0% 15.2% 18.1% 16.4% 9.1% 18.2% 22.4% 6.2% -4.3% 22.4% -5.3% 8.7% -27.5% 12.2% 27.4% 18.0% -5.6% 7.3% -92.1% 1076.7% -1.2% -2.7% 41.9% -14.1% 95.9% -60.0%
Zysk netto (%) 15.2% 16.5% 17.2% 18.2% 17.2% 18.0% 20.6% 20.7% 17.3% 20.3% 19.8% 21.7% 14.9% 16.1% 19.4% 22.0% 22.0% 23.0% 1.7% 18.8% 18.4% 17.8% 22.3% 18.9% 41.3% 22.9%
EPS 1.43 1.65 1.87 2.2 2.42 2.75 3.38 3.76 3.67 4.67 4.45 4.86 3.54 3.91 4.9 5.86 5.57 6.08 0.48 5.75 5.72 5.59 7.93 6.83 14.6 5.84
EPS (rozwodnione) 1.39 1.61 1.84 2.16 2.29 2.74 3.35 3.73 3.63 4.57 4.4 4.78 3.49 3.86 4.81 5.7 5.48 5.93 0.47 5.61 5.63 5.51 7.81 6.73 13.72 5.79
Ilośc akcji (mln) 2,988 2,994 3,031 2,999 2,968 2,968 2,976 2,940 2,883 2,812 2,760 2,738 2,724 2,778 2,821 2,783 2,755 2,707 2,683 2,662 2,645 2,633 2,632 2,625 2,407 2,407
Ważona ilośc akcji (mln) 3,074 3,099 3,080 3,054 3,143 2,985 3,003 2,963 2,911 2,836 2,789 2,789 2,775 2,813 2,877 2,864 2,813 2,789 2,745 2,729 2,684 2,671 2,674 2,664 2,560 2,429
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD