| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
112 |
149 |
180 |
172 |
178 |
222 |
186 |
167 |
| Przychód Δ r/r |
0.0% |
33.8% |
20.3% |
-4.4% |
3.6% |
24.7% |
-16.0% |
-10.1% |
| Marża brutto |
29.3% |
35.0% |
47.3% |
66.5% |
62.1% |
59.5% |
57.5% |
59.4% |
| EBIT (mln) |
-186 |
-194 |
-255 |
-184 |
-241 |
-227 |
-73 |
-66 |
| EBIT Δ r/r |
0.0% |
4.6% |
31.5% |
-28.1% |
31.2% |
-5.7% |
-67.7% |
-10.0% |
| EBIT (%) |
-166.2% |
-130.0% |
-142.1% |
-106.9% |
-135.4% |
-102.3% |
-39.3% |
-39.4% |
| Koszty finansowe (mln) |
0 |
0 |
3 |
17 |
10 |
19 |
2 |
3 |
| EBITDA (mln) |
-179 |
-186 |
-242 |
-167 |
-206 |
-200 |
-59 |
-86 |
| EBITDA(%) |
-160.7% |
-124.8% |
-134.7% |
-97.5% |
-116.0% |
-90.3% |
-31.5% |
-51.6% |
| Podatek (mln) |
14 |
1 |
1 |
3 |
0 |
7 |
1 |
2 |
| Zysk Netto (mln) |
-194 |
-195 |
-254 |
-198 |
-227 |
-238 |
-104 |
-99 |
| Zysk netto Δ r/r |
0.0% |
0.4% |
30.7% |
-22.2% |
14.6% |
4.9% |
-56.2% |
-4.9% |
| Zysk netto (%) |
-173.6% |
-130.3% |
-141.6% |
-115.3% |
-127.5% |
-107.2% |
-55.9% |
-59.2% |
| EPS |
-2.54 |
-2.54 |
-3.62 |
-2.46 |
-2.34 |
-2.37 |
-1.03 |
-0.81 |
| EPS (rozwodnione) |
-2.54 |
-2.54 |
-3.62 |
-2.46 |
-2.34 |
-2.37 |
-1.03 |
-0.81 |
| Ilośc akcji (mln) |
76 |
77 |
70 |
80 |
97 |
100 |
101 |
122 |
| Ważona ilośc akcji (mln) |
76 |
77 |
70 |
80 |
97 |
100 |
101 |
122 |
| Waluta |
EUR |
EUR |
EUR |
EUR |
USD |
USD |
USD |
USD |