Wall Street Experts
ver. ZuMIgo(08/25)
JinkoSolar Holding Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 104 436
EBIT TTM (mln): -288
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
709 |
2,184 |
1,568 |
4,655 |
7,385 |
4,795 |
7,079 |
9,741 |
15,454 |
21,401 |
26,473 |
25,043 |
29,746 |
35,129 |
40,827 |
83,127 |
118,679 |
Przychód Δ r/r |
0.0% |
207.9% |
-28.2% |
196.9% |
58.7% |
-35.1% |
47.6% |
37.6% |
58.7% |
38.5% |
23.7% |
-5.4% |
18.8% |
18.1% |
16.2% |
103.6% |
42.8% |
Marża brutto |
12.4% |
14.3% |
14.7% |
29.2% |
15.6% |
11.8% |
20.3% |
21.5% |
19.0% |
18.1% |
11.3% |
14.0% |
18.3% |
17.6% |
16.3% |
14.8% |
16.0% |
EBIT (mln) |
76 |
271 |
122 |
990 |
316 |
-836 |
649 |
850 |
1,122 |
1,475 |
325 |
659 |
1,798 |
1,899 |
1,376 |
803 |
6,093 |
EBIT Δ r/r |
0.0% |
258.9% |
-54.8% |
708.3% |
-68.1% |
-364.5% |
-177.7% |
31.0% |
31.9% |
31.5% |
-77.9% |
102.8% |
172.6% |
5.6% |
-27.5% |
-41.7% |
658.8% |
EBIT (%) |
10.7% |
12.4% |
7.8% |
21.3% |
4.3% |
-17.4% |
9.2% |
8.7% |
7.3% |
6.9% |
1.2% |
2.6% |
6.0% |
5.4% |
3.4% |
1.0% |
5.1% |
Koszty finansowe (mln) |
0 |
0 |
30 |
64 |
-182,502 |
222 |
223 |
288 |
386 |
359 |
246 |
296 |
392 |
459 |
624 |
491 |
1,171 |
EBITDA (mln) |
76 |
332 |
169 |
888 |
95 |
-500 |
1,012 |
1,292 |
1,752 |
2,263 |
941 |
1,477 |
2,631 |
3,135 |
3,042 |
3,433 |
16,851 |
EBITDA(%) |
10.8% |
15.2% |
10.8% |
19.1% |
1.3% |
-10.4% |
14.3% |
13.3% |
11.3% |
10.6% |
3.6% |
5.9% |
8.8% |
8.9% |
7.5% |
4.1% |
14.2% |
Podatek (mln) |
-0 |
1 |
-1 |
146 |
81 |
9 |
19 |
135 |
101 |
257 |
5 |
4 |
278 |
178 |
194 |
605 |
1,260 |
Zysk Netto (mln) |
76 |
219 |
85 |
882 |
273 |
-1,542 |
188 |
698 |
767 |
991 |
142 |
406 |
899 |
230 |
721 |
621 |
3,447 |
Zysk netto Δ r/r |
0.0% |
187.6% |
-61.0% |
932.5% |
-69.0% |
-664.3% |
-112.2% |
271.3% |
9.8% |
29.2% |
-85.7% |
186.8% |
121.1% |
-74.4% |
213.0% |
-13.9% |
455.6% |
Zysk netto (%) |
10.7% |
10.0% |
5.4% |
18.9% |
3.7% |
-32.2% |
2.7% |
7.2% |
5.0% |
4.6% |
0.5% |
1.6% |
3.0% |
0.7% |
1.8% |
0.7% |
2.9% |
EPS |
6.0 |
15.72 |
-2.92 |
44.64 |
11.64 |
-69.52 |
8.0 |
22.71 |
24.61 |
31.48 |
4.4 |
10.57 |
21.22 |
5.15 |
3.7825 |
3.135 |
15.2225 |
EPS (rozwodnione) |
6.0 |
15.72 |
-2.92 |
43.68 |
-4.92 |
-69.52 |
7.84 |
16.08 |
24.0 |
30.53 |
4.32 |
10.51 |
21.22 |
5.15 |
2.005 |
3.1 |
15.2475 |
Ilośc akcji (mln) |
13 |
14 |
13 |
19 |
23 |
22 |
24 |
43 |
32 |
32 |
33 |
38 |
42 |
45 |
206 |
198 |
226 |
Ważona ilośc akcji (mln) |
13 |
14 |
13 |
20 |
26 |
22 |
24 |
38 |
32 |
33 |
33 |
39 |
42 |
45 |
206 |
200 |
226 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |