JinkoSolar Holding Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 104 436
EBIT TTM (mln): -288
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 709 2,184 1,568 4,655 7,385 4,795 7,079 9,741 15,454 21,401 26,473 25,043 29,746 35,129 40,827 83,127 118,679 92,256
Przychód Δ r/r 0.0% 207.9% -28.2% 196.9% 58.7% -35.1% 47.6% 37.6% 58.7% 38.5% 23.7% -5.4% 18.8% 18.1% 16.2% 103.6% 42.8% -22.3%
Marża brutto 12.4% 14.3% 14.7% 29.2% 15.6% 11.8% 20.3% 21.5% 19.0% 18.1% 11.3% 14.0% 18.3% 17.6% 16.3% 14.8% 16.0% 10.9%
EBIT (mln) 76 271 122 990 316 -836 649 850 1,122 1,475 325 659 1,798 1,899 1,376 803 6,093 -3,424
EBIT Δ r/r 0.0% 258.9% -54.8% 708.3% -68.1% -364.5% -177.7% 31.0% 31.9% 31.5% -77.9% 102.8% 172.6% 5.6% -27.5% -41.7% 658.8% -156.2%
EBIT (%) 10.7% 12.4% 7.8% 21.3% 4.3% -17.4% 9.2% 8.7% 7.3% 6.9% 1.2% 2.6% 6.0% 5.4% 3.4% 1.0% 5.1% -3.7%
Koszty finansowe (mln) 0 0 30 64 -182,502 222 223 288 386 359 246 296 392 459 624 491 1,171 0
EBITDA (mln) 76 332 169 888 95 -500 1,012 1,292 1,752 2,263 941 1,477 2,631 3,135 3,042 3,433 16,851 5,835
EBITDA(%) 10.8% 15.2% 10.8% 19.1% 1.3% -10.4% 14.3% 13.3% 11.3% 10.6% 3.6% 5.9% 8.8% 8.9% 7.5% 4.1% 14.2% 6.3%
Podatek (mln) -0 1 -1 146 81 9 19 135 101 257 5 4 278 178 194 605 1,260 69
Zysk Netto (mln) 76 219 85 882 273 -1,542 188 698 767 991 142 406 899 230 721 621 3,447 58
Zysk netto Δ r/r 0.0% 187.6% -61.0% 932.5% -69.0% -664.3% -112.2% 271.3% 9.8% 29.2% -85.7% 186.8% 121.1% -74.4% 213.0% -13.9% 455.6% -98.3%
Zysk netto (%) 10.7% 10.0% 5.4% 18.9% 3.7% -32.2% 2.7% 7.2% 5.0% 4.6% 0.5% 1.6% 3.0% 0.7% 1.8% 0.7% 2.9% 0.1%
EPS 6.0 15.72 -2.92 44.64 11.64 -69.52 8.0 22.71 24.61 31.48 4.4 10.57 21.22 5.15 3.7825 3.135 15.2225 4.16
EPS (rozwodnione) 6.0 15.72 -2.92 43.68 -4.92 -69.52 7.84 16.08 24.0 30.53 4.32 10.51 21.22 5.15 2.005 3.1 15.2475 -20.0
Ilośc akcji (mln) 13 14 13 19 23 22 24 43 32 32 33 38 42 45 206 198 226 13
Ważona ilośc akcji (mln) 13 14 13 20 26 22 24 38 32 33 33 39 42 45 206 200 226 13
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY