JinkoSolar Holding Co., Ltd.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Przychód (mln) 2,971 2,749 3,201 4,053 5,452 5,281 5,667 5,331 5,122 5,777 7,924 6,419 6,353 4,567 6,061 6,695 7,720 5,822 6,913 7,482 9,529 8,484 8,451 8,770 9,425 7,941 7,928 8,570 16,388 14,765 18,841 19,519 30,002 23,329 30,685 31,834 32,830 23,044 24,053 24,508
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 83.5% 92.1% 77.1% 31.6% <span style="color:red">-6.06%</span> 9.4% 39.8% 20.4% 24.0% <span style="color:red">-20.95%</span> <span style="color:red">-23.52%</span> 4.3% 21.5% 27.5% 14.1% 11.8% 23.4% 45.7% 22.2% 17.2% <span style="color:red">-1.10%</span> <span style="color:red">-6.40%</span> <span style="color:red">-6.18%</span> <span style="color:red">-2.28%</span> 73.9% 85.9% 137.6% 127.8% 83.1% 58.0% 62.9% 63.1% 9.4% <span style="color:red">-1.22%</span> <span style="color:red">-21.61%</span> <span style="color:red">-23.01%</span>
Marża brutto 22.8% 20.3% 20.7% 21.3% 15.5% 20.5% 18.1% 19.2% 14.3% 11.2% 10.5% 12.0% 11.6% 14.4% 12.0% 14.9% 14.7% 16.6% 16.5% 21.3% 18.2% 19.5% 17.9% 17.0% 16.0% 17.1% 17.1% 15.1% 16.1% 15.1% 14.7% 15.7% 14.0% 17.3% 15.6% 19.3% 12.5% 11.9% 11.1% 15.7%
Koszty i Wydatki (mln) 2,617 2,575 2,991 3,631 5,080 4,721 5,251 4,870 4,945 5,658 7,829 6,351 6,227 4,502 5,905 6,402 7,546 5,661 6,663 6,884 8,856 7,891 7,977 8,515 9,695 7,462 7,611 8,187 15,793 14,427 18,981 18,442 28,615 21,565 27,724 28,958 31,864 23,152 25,191 24,433
EBIT (mln) 242 230 237 384 271 529 408 437 100 57 85 92 91 125 109 188 237 236 260 639 663 733 435 546 186 272 356 111 636 41 -132 66 829 1,212 2,091 3,018 352 -340 -1,138 76
EBIT Δ kw/kw 10.5% 56.5% 41.9% 12.2% 170.1% 322899800000.0% 155136000000.0% 375.9% 9.8% 54.6% 21.9% 51.1% 61.5% 48883100000.0% 58.1% 70.6% 64.2% 67.8% 40.1% 17.0% 257.0% 168.9% 22.0% 391.0% 70.8% 568.7% 369.1% 69.0% 23.3% 96.6% 106.3% 97.8% 135.2% 456.8% 283.7% 3895.7% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 8.2% 8.4% 7.4% 9.5% 5.0% 10.0% 7.2% 8.2% 2.0% 1.0% 1.1% 1.4% 1.4% 2.7% 1.8% 2.8% 3.1% 4.0% 3.8% 8.5% 7.0% 8.6% 5.1% 6.2% 2.0% 3.4% 4.5% 1.3% 3.9% 0.3% <span style="color:red">-0.70%</span> 0.3% 2.8% 5.2% 6.8% 9.5% 1.1% <span style="color:red">-1.47%</span> <span style="color:red">-4.73%</span> 0.3%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 129 589 55 208 148 206 95 108 99
Koszty finansowe (mln) 82 63 80 146 97 126 122 220 75 57 81 52 56 85 81 56 74 96 182 95 84 109 106 129 115 157 158 166 144 162 88 129 112 55 208 148 759 282 213 301
Amortyzacja (mln) 110 110 110 110 299 158 208 225 147 197 142 147 185 154 154 154 204 204 204 174 356 208 208 291 392 309 309 309 417 417 417 417 657 657 657 657 2,004 2,004 2,004 383
EBITDA (mln) 352 340 347 494 570 687 616 662 247 254 227 239 276 279 263 342 170 440 465 813 974 941 643 837 550 582 665 420 592 457 284 1,038 1,827 1,869 2,748 3,676 2,416 1,706 1,527 459
EBITDA(%) 11.9% 12.4% 10.9% 12.2% 10.5% 13.0% 10.9% 12.4% 4.8% 4.4% 2.9% 3.7% 4.4% 6.1% 4.3% 5.1% 5.7% 7.6% 6.7% 10.9% 10.2% 11.1% 7.6% 9.5% 5.8% 7.3% 8.4% 4.9% 6.4% 3.1% 1.5% 2.5% 5.0% 8.0% 9.0% 11.5% 4.6% 7.0% 6.3% 1.9%
NOPLAT (mln) 272 113 118 275 362 483 340 328 96 62 15 16 54 0 89 250 71 35 69 485 614 406 368 126 -386 322 160 217 451 175 -228 948 1,275 1,709 2,753 2,728 521 1,424 -95 158
Podatek (mln) 9 20 2 34 48 100 90 116 49 2 32 4 31 3 10 61 43 4 56 117 221 110 23 69 23 52 7 22 127 71 118 151 265 315 341 403 201 477 25 148
Zysk Netto (mln) 245 51 76 195 349 313 280 234 146 61 47 11 22 4 99 189 115 40 125 364 370 282 318 7 -377 221 66 194 239 29 -623 550 665 789 1,306 1,323 29 609 -101 23
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 42.8% 514.7% 266.5% 19.8% <span style="color:red">-58.27%</span> <span style="color:red">-80.67%</span> <span style="color:red">-83.09%</span> <span style="color:red">-95.17%</span> <span style="color:red">-84.59%</span> <span style="color:red">-94.06%</span> 109.0% 1574.5% 410.9% 1017.5% 26.7% 92.3% 221.8% 602.8% 153.6% <span style="color:red">-98.12%</span> <span style="color:red">-202.01%</span> <span style="color:red">-21.72%</span> <span style="color:red">-79.17%</span> 2734.9% <span style="color:red">-163.53%</span> <span style="color:red">-86.91%</span> <span style="color:red">-1040.98%</span> 183.1% 177.7% 2625.4% <span style="color:red">-309.56%</span> 140.7% <span style="color:red">-95.59%</span> <span style="color:red">-22.73%</span> <span style="color:red">-107.71%</span> <span style="color:red">-98.30%</span>
Zysk netto (%) 8.2% 1.9% 2.4% 4.8% 6.4% 5.9% 4.9% 4.4% 2.8% 1.0% 0.6% 0.2% 0.4% 0.1% 1.6% 2.8% 1.5% 0.7% 1.8% 4.9% 3.9% 3.3% 3.8% 0.1% <span style="color:red">-4.00%</span> 2.8% 0.8% 2.3% 1.5% 0.2% <span style="color:red">-3.31%</span> 2.8% 2.2% 3.4% 4.3% 4.2% 0.1% 2.6% <span style="color:red">-0.42%</span> 0.1%
EPS 7.88 1.64 2.46 6.25 14.25 12.2 7.97 6.73 6.18 1.91 1.48 0.35 0.69 0.0988 2.53 4.83 2.93 1.02 3.01 8.24 8.33 6.32 7.16 0.15 -8.32 4.64 1.39 4.07 5.02 0.6 -12.6 10.04 13.22 15.62 25.54 25.66 0.56 11.28 -2.12 0.44
EPS (rozwodnione) 4.61 1.6 2.4 3.12 16.73 11.2 6.78 5.43 6.18 1.89 1.48 0.32 0.69 0.096 2.51 4.83 2.93 1.0 3.01 7.04 8.22 2.68 7.16 0.15 -8.32 -3.6 1.39 -0.48 4.14 0.6 -12.6 10.04 12.16 14.96 22.2 18.44 0.56 5.36 -1.92 0.44
Ilośc akcji (mln) 53 32 32 63 27 34 37 39 24 32 32 35 33 37 39 39 39 40 42 52 44 105 44 44 45 61 48 405 58 48 49 55 55 50 56 56 52 54 47 51
Ważona ilośc akcji (mln) 39 32 32 39 27 37 33 33 24 32 32 34 34 37 39 39 39 40 42 52 45 50 44 44 45 51 48 51 51 48 49 55 55 53 56 56 54 56 52 51
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY