Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Przychód (mln) | 188 | 914 | -1,237 | 54 | 37 | -22 | 6 | 14 | 15 | 235 | 17,981 | 17,671 |
| Przychód Δ r/r | 0.0% | 384.9% | -235.3% | -104.3% | -31.1% | -158.6% | -126.9% | 132.4% | 14.0% | 1420.9% | 7558.2% | -1.7% |
| Marża brutto | 0.0% | 100.0% | 100.0% | 48.5% | 77.6% | 218.7% | -124.0% | 18.4% | 100.0% | 90.2% | 98.5% | 98.6% |
| EBIT (mln) | 188 | 913 | -1,238 | 59 | 21 | -40 | -4 | -6 | 14 | 427 | 15,490 | 16,162 |
| EBIT Δ r/r | 0.0% | 384.5% | -235.6% | -104.8% | -65.1% | -291.8% | -88.7% | 32.3% | -338.5% | 2922.9% | 3528.5% | 4.3% |
| EBIT (%) | 100.0% | 99.9% | 100.1% | 110.7% | 56.0% | 183.3% | -76.8% | -43.7% | 91.5% | 181.8% | 86.1% | 91.5% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 25 | 13 | 0 | 0 | 0 | 0 | 76 |
| EBITDA (mln) | 0 | 0 | 0 | 59 | 21 | 0 | 0 | 2,288 | 14 | 438 | 9,206 | 16,170 |
| EBITDA(%) | 0.0% | 0.0% | 0.0% | 110.7% | 56.0% | 0.0% | 0.0% | 16890.9% | 91.5% | 186.7% | 51.2% | 91.5% |
| Podatek (mln) | 25 | 143 | 60 | 24 | -3 | 3 | -4 | -0 | 1 | 181 | 3,513 | 3,343 |
| Zysk Netto (mln) | 156 | 720 | -3,008 | 42 | 24 | -3,689 | 23 | 12 | 17 | 312 | 16,046 | 16,126 |
| Zysk netto Δ r/r | 0.0% | 360.4% | -517.8% | -101.4% | -43.0% | -15362.1% | -100.6% | -46.5% | 36.6% | 1759.7% | 5034.6% | 0.5% |
| Zysk netto (%) | 83.0% | 78.8% | 243.2% | 78.9% | 65.3% | 17004.9% | 394.6% | 90.9% | 108.8% | 133.1% | 89.2% | 91.3% |
| EPS | 0.0303 | 0.14 | -1.49 | 0.0082 | 0.0038 | -0.0063 | 0.0036 | 0.0019 | 0.0026 | 0.0492 | 2.53 | 2.54 |
| EPS (rozwodnione) | 0.0303 | 0.14 | -1.49 | 0.0082 | 0.0038 | -0.0063 | 0.0036 | 0.0019 | 0.0026 | 0.0492 | 2.53 | 2.54 |
| Ilośc akcji (mln) | 5,168 | 5,168 | 2,020 | 5,168 | 6,353 | 6,353 | 6,353 | 6,353 | 6,353 | 6,353 | 6,353 | 6,349 |
| Ważona ilośc akcji (mln) | 5,168 | 5,168 | 2,020 | 5,168 | 6,353 | 6,353 | 6,353 | 6,353 | 6,353 | 6,353 | 6,353 | 6,349 |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |