Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 17 969.855 | 25 587.581 | 39 076.218 | 47 785.151 | 62 439.011 | 59 119.581 | 76 465.779 | 93 254.875 | 107 128.826 | 114 158.048 | 143 862.282 | 145 675.591 | 131 257.555 | 135 239.411 | 151 710.531 | 154 746.995 | 162 254.261 | 168 503.039 | 182 558.9 | 210 215.796 | 207 789.948 |
| Aktywa trwałe (mln) | 6 909.678 | 8 805.555 | 11 099.735 | 15 702.991 | 23 924.731 | 30 931.781 | 35 959.222 | 45 391.226 | 58 807.574 | 64 041.068 | 73 216.298 | 88 556.329 | 84 461.549 | 81 849.704 | 87 413.052 | 96 565.862 | 95 137.036 | 95 266.21 | 93 503.3 | 107 178.196 | 106 735.812 |
| Rzeczowe aktywa trwałe netto | 5 868.22 | 7 829.916 | 10 094.253 | 13 308.336 | 22 731.704 | 27 426.841 | 32 646.933 | 41 388.889 | 54 896.783 | 59 092.6 | 68 214.309 | 82 169.875 | 75 509.824 | 72 389.988 | 74 136.832 | 79 014.427 | 77 085.071 | 76 398.933 | 76 635.7 | 94 478.208 | 99 162.107 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 242.075 | 479.936 | 1 531.455 | 1 535.811 | 1 535.811 | 135.343 | 72.142 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.039 | 610.521 | 610.521 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 2.007 | 1.777 | 1.599 | 6.024 | 75.684 | 100.091 | 113.737 | 1 131.764 | 385.341 | 75.455 | 56.083 | 75.763 | 88.809 | 124.096 | 107.729 | 99.602 | 79.261 | 61.265 | 46.424 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 2.007 | 1.777 | 1.599 | 248.099 | 555.62 | 1 631.546 | 1 670.128 | 2 764.743 | 2 638.336 | 147.597 | 56.083 | 75.763 | 88.809 | 124.096 | 107.729 | 99.602 | 79.3 | 671.786 | 656.945 |
| Należności netto | 5 967.81 | 5 624.778 | 9 567.117 | 13 112.346 | 15 778.264 | 0.0 | 0.0 | 22 588.678 | 23 500.175 | 17 470.827 | 20 445.69 | 17 514.0 | 15 409.166 | 19 297.895 | 23 551.739 | 19 483.193 | 22 400.755 | 20 353.084 | 38 410.572 | 36 596.478 | 37 014.546 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 835.628 | 2 092.837 | 0.0 | 0.0 | 0.0 | (5 768.144) | (1 328.551) | (539.104) | (2 724.079) | (55.723) | 2 493.373 | 384.712 | 1 824.798 | 1 212.804 | 635.462 | 8 518.4 | 9 488.1 | 1 744.182 | 1 692.421 |
| Aktywa obrotowe | 11 060.177 | 16 782.026 | 27 976.483 | 32 082.16 | 38 514.28 | 28 187.8 | 40 506.557 | 47 863.649 | 48 321.252 | 50 116.98 | 70 645.984 | 57 119.262 | 43 563.216 | 53 389.707 | 64 297.479 | 58 181.133 | 67 117.222 | 73 236.828 | 89 055.6 | 103 037.6 | 101 054.136 |
| Środki pieniężne i Inwestycje | 344.684 | 1 526.459 | 3 921.591 | 6 586.417 | 5 663.808 | 5 991.528 | 2 118.755 | 10 887.715 | 4 329.069 | 2 062.525 | 6 390.293 | 4 467.25 | 1 977.98 | 1 425.515 | 1 503.872 | 1 739.62 | 6 165.561 | 5 083.947 | 2 425.5 | 7 474.12 | 7 655.824 |
| Zapasy | 4 518.244 | 9 262.491 | 13 966.744 | 11 842.744 | 16 533.827 | 8 070.807 | 17 063.528 | 21 445.805 | 17 858.758 | 19 190.573 | 30 024.232 | 24 656.235 | 19 865.589 | 24 631.05 | 31 874.925 | 26 872.49 | 29 185.815 | 37 555.078 | 41 048.2 | 48 952.818 | 49 205.084 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 937.858 | 1 431.976 | 642.529 | 2 896.526 | 2 383.42 | 653.902 | 706.438 | 61.407 | 47.283 | 693.462 | 132.025 | 1 649.9 | 66.98 | 1 083.66 |
| Środki pieniężne i inne aktywa pieniężne | 344.684 | 1 526.459 | 3 921.591 | 6 586.417 | 5 663.808 | 5 991.528 | 2 118.755 | 2 949.857 | 2 897.093 | 1 419.996 | 3 493.767 | 2 083.83 | 1 324.078 | 719.077 | 1 442.465 | 1 692.337 | 5 472.099 | 4 951.922 | 775.6 | 7 410.754 | 6 554.161 |
| Należności krótkoterminowe | 5 820.13 | 3 753.532 | 9 929.517 | 7 009.607 | 11 625.807 | 6 776.441 | 4 131.199 | 7 439.367 | 7 930.823 | 6 797.02 | 8 931.093 | 4 995.0 | 4 114.068 | 5 662.788 | 18 037.546 | 14 013.992 | 19 366.831 | 15 401.202 | 30 041.508 | 29 531.19 | 25 222.165 |
| Dług krótkoterminowy | 0.0 | 0.0 | 4 485.691 | 0.0 | 5 650.654 | 0.0 | 0.0 | 16 338.071 | 22 780.437 | 24 962.806 | 39 194.574 | 33 884.202 | 28 709.009 | 29 998.111 | 30 591.744 | 30 338.541 | 28 049.518 | 39 764.884 | 29 716.476 | 34 880.904 | 30 760.444 |
| Zobowiązania krótkoterminowe | 6 437.211 | 5 011.833 | 12 303.265 | 10 429.474 | 14 572.97 | 10 104.163 | 11 114.159 | 35 238.248 | 38 024.728 | 38 564.91 | 57 825.986 | 47 412.977 | 38 240.609 | 42 193.409 | 57 985.466 | 58 406.737 | 63 534.104 | 71 388.385 | 80 430.9 | 83 256.035 | 69 832.89 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 396.536 | 396.549 | 368.908 | 416.364 | 3 919.098 | 3 007.597 | 4 859.657 | 5 740.239 | 5 477.691 | 7 540.761 | 2 693.324 | 6 043.467 | 4 514.745 | 0.0 |
| Zobowiązania długoterminowe | 8 108.292 | 12 653.483 | 16 990.58 | 13 511.484 | 19 481.954 | 12 078.152 | 24 437.359 | 20 482.346 | 30 449.525 | 38 331.094 | 47 595.572 | 47 098.76 | 40 421.617 | 41 046.04 | 34 723.956 | 33 451.085 | 33 325.818 | 28 623.271 | 29 345.1 | 33 288.29 | 28 416.239 |
| Rezerwy z tytułu odroczonego podatku | 477.967 | 674.294 | 773.329 | 1 056.052 | 1 241.03 | 1 271.555 | 1 542.288 | 189.144 | 647.215 | 1 157.869 | 1 085.826 | 3 711.647 | 4 608.228 | 4 960.415 | 5 833.808 | 4 468.552 | 5 328.114 | 6 293.036 | 6 673.9 | nan | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 11.82 | 69.376 | 70.088 | 15.996 | 0.0 | 0.0 | 0.0 | -396.549 | 0.0 | -386.472 | -1127.806 | -505.716 | 237.568 | 314.929 | 2544.951 | 2514.368 | 2439.911 | 1789.808 | 1746.922 | 2134.113 |
| Zobowiązania ogółem | 14 545.503 | 17 665.316 | 29 293.845 | 23 940.958 | 34 054.924 | 22 182.315 | 35 551.518 | 55 720.594 | 68 474.253 | 76 896.004 | 105 421.558 | 94 511.737 | 78 662.226 | 83 239.449 | 92 709.422 | 91 857.822 | 96 859.922 | 100 011.656 | 109 776.0 | 116 544.325 | 98 249.129 |
| Kapitał własny | 3 424.352 | 7 922.265 | 9 782.373 | 23 844.193 | 28 384.087 | 36 937.266 | 40 914.261 | 37 534.281 | 38 654.573 | 37 262.044 | 38 440.724 | 51 163.854 | 52 595.329 | 51 999.962 | 59 001.109 | 62 889.173 | 65 394.339 | 68 491.383 | 72 782.9 | 93 671.471 | 109 540.819 |
| Udziały mniejszościowe | 0.0 | 0.0 | 151.06 | 94.567 | 95.799 | 66.771 | 220.042 | 308.019 | 1 979.76 | 1 578.311 | 1 543.103 | (59.772) | (1 266.046) | (2 964.008) | (3 822.526) | (4 745.807) | (4 436.009) | (5 150.446) | (6 444.7) | (7 261.821) | (4 568.775) |
| Pasywa | 17 969.855 | 25 587.581 | 39 076.218 | 47 785.151 | 62 439.011 | 59 119.581 | 76 465.779 | 93 254.875 | 107 128.826 | 114 158.048 | 143 862.282 | 145 675.591 | 131 257.555 | 135 239.411 | 151 710.531 | 154 746.995 | 162 254.261 | 168 503.039 | 182 558.9 | nan | 207 789.948 |
| Inwestycje | 862.02 | 867.643 | 835.628 | 2 092.837 | 791.036 | 3 256.841 | 2 756.669 | 2 169.714 | 103.425 | 103.425 | 172.447 | 2 327.697 | 3 147.275 | 1 091.15 | 1 886.205 | 1 260.087 | 1 328.924 | 2 131.677 | 11 138.0 | 1 744.182 | 2 776.081 |
| Dług (mln) | 7 630.325 | 11 979.189 | 16 217.251 | 12 455.432 | 18 240.924 | 10 806.597 | 22 895.071 | 35 272.885 | 49 462.094 | 57 749.033 | 78 318.712 | 75 956.752 | 62 588.948 | 63 112.665 | 56 922.989 | 56 487.958 | 53 347.905 | 60 312.018 | 49 219.3 | 57 270.385 | 48 591.736 |
| Środki pieniężne i inne aktywa pieniężne | 344.684 | 1 526.459 | 3 921.591 | 6 586.417 | 5 663.808 | 5 991.528 | 2 118.755 | 2 949.857 | 2 897.093 | 1 419.996 | 3 493.767 | 2 083.83 | 1 324.078 | 719.077 | 1 442.465 | 1 692.337 | 5 472.099 | 4 951.922 | 775.6 | 7 410.754 | 6 554.161 |
| Dług netto | 7 285.641 | 10 452.73 | 12 295.66 | 5 869.015 | 12 577.116 | 4 815.069 | 20 776.316 | 32 323.028 | 46 565.001 | 56 329.037 | 74 824.945 | 73 872.922 | 61 264.87 | 62 393.588 | 55 480.524 | 54 795.621 | 47 875.806 | 55 360.096 | 48 443.7 | 49 863.245 | 42 037.575 |
| Ticker | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS | JINDALSAW.NS |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |