Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 |
| Aktywa (mln) | 194.207 | 207.752 | 236.199 | 344.355 | 452.105 | 818.77 | 1 017.561 | 1 232.216 | 1 384.872 | 1 468.797 | 1 485.878 | 1 412.259 | 1 225.711 | 759.404 | 460.26 | 405.469 | 361.637 | 406.433 | 366.164 | 547.725 | 538.312 | 524.202 |
| Aktywa trwałe (mln) | 172.578 | 177.317 | 154.433 | 294.454 | 378.573 | 728.889 | 881.313 | 977.682 | 1 074.077 | 1 148.398 | 1 207.266 | 1 068.152 | 976.86 | 607.962 | 361.985 | 279.967 | 247.458 | 283.113 | 262.446 | 434.131 | 450.708 | 461.569 |
| Rzeczowe aktywa trwałe netto | 167.822 | 172.839 | 150.301 | 290.031 | 373.762 | 728.697 | 880.998 | 977.323 | 1 073.705 | 1 148.003 | 1 203.538 | 1 064.266 | 967.941 | 598.179 | 346.638 | 263.959 | 218.184 | 206.021 | 194.093 | 389.549 | 413.658 | 430.181 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.933 | 0.482 | 0.444 | 0.418 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.933 | 0.482 | 0.444 | 0.418 |
| Należności netto | 3.96 | 9.634 | 17.537 | 14.123 | 19.961 | 17.717 | 27.899 | 0.0 | 33.127 | 46.23 | 0.0 | 0.0 | 0.0 | 17.954 | 16.823 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.093 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (77.141) | (59.376) | (58.185) | (90.708) | (130.602) | (146.374) | (86.691) | (45.805) | (36.802) | (34.902) | (57.161) | (29.29) | (30.648) | (19.831) | 27.744 |
| Aktywa obrotowe | 21.629 | 30.435 | 81.766 | 49.901 | 73.532 | 89.881 | 136.248 | 254.534 | 310.795 | 320.399 | 278.612 | 344.107 | 248.851 | 151.442 | 98.275 | 125.502 | 114.179 | 123.32 | 103.718 | 113.594 | 87.604 | 62.633 |
| Środki pieniężne i Inwestycje | 10.13 | 15.008 | 58.533 | 25.887 | 36.93 | 68.274 | 91.548 | 224.121 | 264.922 | 263.701 | 202.79 | 209.646 | 202.903 | 121.195 | 74.722 | 101.92 | 89.111 | 97.662 | 73.471 | 76.715 | 62.58 | 43.61 |
| Zapasy | 0.211 | 0.537 | 0.235 | 0.029 | 0.024 | 0.032 | 1.994 | 0.035 | 0.418 | 2.574 | 7.242 | 4.509 | 2.452 | 1.917 | 0.235 | 0.058 | 0.35 | 1.613 | 0.78 | 3.413 | 2.993 | 2.702 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 77.5 | 59.748 | 58.58 | 91.103 | 130.975 | 146.747 | 87.077 | 46.168 | 37.178 | 39.843 | 64.071 | 40.033 | 43.387 | 29.227 | 20.605 |
| Środki pieniężne i inne aktywa pieniężne | 10.13 | 15.008 | 58.533 | 25.887 | 36.93 | 68.274 | 91.548 | 146.621 | 205.174 | 205.121 | 111.687 | 78.671 | 56.156 | 34.118 | 28.554 | 64.742 | 49.268 | 33.591 | 33.438 | 33.328 | 33.353 | 23.005 |
| Należności krótkoterminowe | 1.654 | 1.341 | 1.152 | 0.0 | 0.0 | 0.0 | 0.0 | 87.421 | 72.878 | 71.16 | 2.771 | 2.28 | 2.351 | 1.551 | 1.106 | 0.423 | 0.313 | 0.365 | 0.232 | 0.156 | 0.171 | 0.82 |
| Dług krótkoterminowy | 10.215 | 10.871 | 5.616 | 13.454 | 0.0 | 0.0 | 56.04 | 60.687 | 57.048 | 66.463 | 69.3 | 90.438 | 63.86 | 83.342 | 27.095 | 60.925 | 24.506 | 69.046 | 56.556 | 52.635 | 38.451 | 26.979 |
| Zobowiązania krótkoterminowe | 19.904 | 27.447 | 62.561 | 34.587 | 41.339 | 125.601 | 113.135 | 148.108 | 129.926 | 137.668 | 139.443 | 130.863 | 94.923 | 111.856 | 50.508 | 83.535 | 45.007 | 88.862 | 75.215 | 75.707 | 53.451 | 49.192 |
| Rozliczenia międzyokresowe | 8.016 | 15.211 | 29.754 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 87.419 | 81.684 | 52.593 | 128.552 | 183.458 | 380.229 | 388.829 | 414.625 | 498.619 | 513.211 | 492.936 | 402.498 | 338.638 | 234.141 | 185.459 | 76.9 | 65.677 | 64.869 | 51.789 | 39.943 | 73.724 | 103.4 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.337 | 32.385 |
| Zobowiązania ogółem | 107.323 | 109.131 | 115.154 | 163.139 | 224.797 | 505.83 | 501.964 | 562.733 | 628.545 | 650.879 | 632.379 | 533.361 | 433.561 | 345.997 | 235.967 | 160.435 | 110.684 | 153.731 | 127.004 | 115.65 | 127.175 | 152.592 |
| Kapitał własny | 86.974 | 98.621 | 121.045 | 181.216 | 227.308 | 312.94 | 515.597 | 669.483 | 756.327 | 817.918 | 853.499 | 878.898 | 792.15 | 413.407 | 224.293 | 245.034 | 250.953 | 252.702 | 1 079.119 | 432.075 | 411.137 | 371.61 |
| Udziały mniejszościowe | (0.09) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 839.959 | 0.0 | 0.0 | 0.0 |
| Pasywa | 194.207 | 207.752 | 236.199 | 344.355 | 452.105 | 818.77 | 1 017.561 | 1 232.216 | 1 384.872 | 1 468.797 | 1 485.878 | 1 412.259 | 1 225.711 | 759.404 | 460.26 | 405.469 | 361.637 | 406.433 | 366.164 | 547.725 | 538.312 | nan |
| Inwestycje | 4.219 | 3.895 | 3.57 | 3.57 | 3.57 | 0.192 | 0.315 | 0.359 | 0.372 | 0.395 | 0.395 | 0.373 | 0.373 | 0.386 | 0.363 | 0.376 | 4.941 | 6.91 | 10.743 | 12.739 | 9.396 | 4.948 |
| Dług (mln) | 97.634 | 92.555 | 58.209 | 13.454 | 0.0 | 0.0 | 444.869 | 462.376 | 555.667 | 579.674 | 562.236 | 492.936 | 402.498 | 317.483 | 212.554 | 137.825 | 90.183 | 133.915 | 108.345 | 92.578 | 112.175 | 130.379 |
| Środki pieniężne i inne aktywa pieniężne | 10.13 | 15.008 | 58.533 | 25.887 | 36.93 | 68.274 | 91.548 | 146.621 | 205.174 | 205.121 | 111.687 | 78.671 | 56.156 | 34.118 | 28.554 | 64.742 | 49.268 | 33.591 | 33.438 | 33.328 | 33.353 | 23.005 |
| Dług netto | 87.504 | 77.547 | (0.324) | (12.433) | (36.93) | (68.274) | 353.321 | 315.755 | 350.493 | 374.553 | 450.549 | 414.265 | 346.342 | 283.365 | 184.0 | 73.083 | 40.915 | 100.324 | 74.907 | 59.25 | 78.822 | 107.374 |
| Ticker | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL | JIN.OL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | HKD | USD | USD | USD |