JetBlue Airways Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 105 321 635 998 1,266 1,701 2,363 2,842 3,388 3,286 3,779 4,504 4,982 5,441 5,817 6,416 6,632 7,012 7,658 8,094 2,957 6,037 9,158 9,615 9,279
Przychód Δ r/r 0.0% inf% 206.8% 97.9% 57.2% 26.8% 34.4% 38.9% 20.3% 19.2% -3.0% 15.0% 19.2% 10.6% 9.2% 6.9% 10.3% 3.4% 5.7% 9.2% 5.7% -63.5% 104.2% 51.7% 5.0% -3.5%
Marża brutto 0.0% 100.0% 100.0% 39.9% 41.2% 33.8% 28.6% 28.5% 28.5% 66.0% 77.0% 75.3% 49.6% 22.7% 23.0% 24.5% 34.7% 36.7% 31.3% 27.1% 27.3% -38.0% 5.8% 16.1% 18.5% 50.0%
EBIT (mln) -14 -21 27 105 169 113 48 127 169 109 279 333 322 376 428 515 1,216 1,312 993 288 322 -1,714 -913 -185 -230 -684
EBIT Δ r/r 0.0% 49.0% -227.4% 288.8% 60.8% -33.1% -57.5% 164.6% 33.1% -35.5% 156.0% 19.4% -3.3% 16.8% 13.8% 20.3% 136.1% 7.9% -24.3% -71.0% 11.8% -632.3% -46.7% -79.7% 24.3% 197.4%
EBIT (%) 0.0% -20.3% 8.4% 16.5% 16.9% 8.9% 2.8% 5.4% 5.9% 3.2% 8.5% 8.8% 7.1% 7.5% 7.9% 8.9% 19.0% 19.8% 14.2% 3.8% 4.0% -58.0% -15.1% -2.0% -2.4% -7.4%
Koszty finansowe (mln) 0 0 0 -21 -29 -53 -107 -173 -225 232 197 176 174 168 149 134 120 103 85 82 65 179 227 166 210 350
EBITDA (mln) -14 -17 37 -340 -524 -817 -1,252 -1,696 -2,030 361 517 557 555 377 428 516 1,217 1,319 999 736 847 -1,997 -869 -149 685 108
EBITDA(%) 0.0% -16.1% 11.5% -53.5% -52.5% -64.6% -73.6% -71.8% -71.4% 10.7% 15.7% 14.7% 12.3% 7.6% 7.9% 8.9% 19.0% 19.9% 14.2% 9.6% 10.5% -67.5% -14.4% -1.6% 7.1% 1.2%
Podatek (mln) 0 0 -3 40 72 29 -4 10 23 278 41 64 59 81 111 222 420 457 -210 31 199 -531 -81 -75 -24 -102
Zysk Netto (mln) -14 -21 39 55 104 47 -20 -1 18 -76 58 97 86 128 168 401 677 759 1,124 188 569 -1,362 -182 -362 -310 -795
Zysk netto Δ r/r 0.0% 55.0% -282.8% 40.8% 89.2% -54.3% -142.1% -95.0% -1900.0% -522.2% -176.3% 67.2% -11.3% 48.8% 31.2% 138.7% 68.8% 12.1% 48.1% -83.3% 202.7% -339.4% -86.6% 98.9% -14.4% 156.5%
Zysk netto (%) 0.0% -20.4% 12.1% 8.6% 10.4% 3.7% -1.2% -0.0% 0.6% -2.2% 1.8% 2.6% 1.9% 2.6% 3.1% 6.9% 10.6% 11.4% 16.0% 2.5% 7.0% -46.1% -3.0% -4.0% -3.2% -8.6%
EPS -10.91 -7.9 2.93 0.49 0.71 0.3 -0.13 -0.0061 0.1 -0.33 0.22 0.36 0.31 0.45 0.59 1.36 2.15 2.32 3.42 0.6 1.92 -4.91 -0.57 -1.12 -0.93 -2.3
EPS (rozwodnione) -10.91 -7.9 0.34 0.37 0.64 0.28 -0.13 -0.0061 0.1 -0.33 0.2 0.31 0.28 0.4 0.52 1.19 1.98 2.22 3.41 0.6 1.91 -4.91 -0.57 -1.12 -0.93 -2.29
Ilośc akcji (mln) 1 3 13 112 145 153 154 164 180 228 260 275 279 282 283 295 315 326 329 313 297 278 318 324 333 346
Ważona ilośc akcji (mln) 1 3 115 149 161 164 154 164 184 228 332 347 346 344 343 343 345 342 330 314 298 278 318 324 333 347
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD