index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4 |
4 |
5 |
7 |
8 |
20 |
27 |
24 |
20 |
19 |
18 |
30 |
41 |
36 |
36 |
Przychód Δ r/r |
0.0% |
13.8% |
14.0% |
33.8% |
25.6% |
145.9% |
33.4% |
-10.5% |
-17.8% |
-5.7% |
-3.3% |
63.8% |
36.9% |
-11.9% |
-0.9% |
Marża brutto |
52.4% |
55.1% |
56.6% |
59.3% |
65.8% |
40.2% |
47.9% |
52.6% |
55.0% |
55.0% |
56.4% |
51.8% |
39.8% |
38.3% |
40.9% |
EBIT (mln) |
-2 |
-4 |
-4 |
-3 |
-5 |
-7 |
-7 |
-5 |
-5 |
-7 |
-6 |
-5 |
-6 |
-10 |
-19 |
EBIT Δ r/r |
0.0% |
92.2% |
4.2% |
-34.8% |
59.5% |
55.4% |
3.5% |
-26.8% |
-1.2% |
32.5% |
-17.2% |
-9.7% |
5.1% |
75.5% |
97.1% |
EBIT (%) |
-58.4% |
-98.6% |
-90.1% |
-44.0% |
-55.8% |
-35.3% |
-27.4% |
-22.4% |
-26.9% |
-37.8% |
-32.4% |
-17.8% |
-13.7% |
-27.3% |
-54.3% |
Koszty finansowe (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-8,226 |
0 |
EBITDA (mln) |
-2 |
-4 |
-4 |
-3 |
-4 |
-6 |
-7 |
-4 |
-4 |
-5 |
-4 |
-2 |
-4 |
-9 |
-18 |
EBITDA(%) |
-56.0% |
-97.2% |
-87.8% |
-42.5% |
-53.4% |
-30.1% |
-27.4% |
-16.1% |
-20.6% |
-28.0% |
-23.1% |
-6.7% |
-8.9% |
-25.3% |
-50.4% |
Podatek (mln) |
-0 |
-0 |
0 |
0 |
-8 |
4 |
0 |
-0 |
0 |
0 |
0 |
2 |
-1 |
-0 |
-0 |
Zysk Netto (mln) |
-2 |
-4 |
-5 |
-3 |
3 |
-11 |
-8 |
-5 |
-6 |
-8 |
-10 |
-5 |
-3 |
-7 |
-19 |
Zysk netto Δ r/r |
0.0% |
90.4% |
17.4% |
-28.9% |
-195.8% |
-455.1% |
-33.1% |
-27.7% |
4.6% |
33.5% |
35.7% |
-47.8% |
-38.8% |
122.2% |
156.5% |
Zysk netto (%) |
-54.7% |
-91.5% |
-94.3% |
-50.1% |
38.3% |
-55.2% |
-27.7% |
-22.4% |
-28.5% |
-40.3% |
-56.5% |
-18.0% |
-8.0% |
-20.3% |
-52.5% |
EPS |
-0.0337 |
-519.47 |
-78.93 |
-21.43 |
4.8 |
-12.1 |
-5.62 |
-3.85 |
-2.68 |
-1.2 |
-1.0 |
-0.36 |
-0.21 |
-0.45 |
-1.1 |
EPS (rozwodnione) |
-0.0337 |
-519.47 |
-78.93 |
-21.43 |
4.0 |
-12.1 |
-5.62 |
-3.85 |
-2.68 |
-1.2 |
-1.0 |
-0.36 |
-0.21 |
-0.45 |
-1.1 |
Ilośc akcji (mln) |
62 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
6 |
10 |
15 |
16 |
16 |
17 |
Ważona ilośc akcji (mln) |
62 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
6 |
10 |
15 |
16 |
16 |
17 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |