Wall Street Experts
ver. ZuMIgo(08/25)
Invesque Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 175
EBIT TTM (mln): -15
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
1 |
2 |
2 |
1 |
5 |
2 |
2 |
1 |
40 |
63 |
112 |
145 |
217 |
210 |
198 |
193 |
Przychód Δ r/r |
0.0% |
inf% |
181.3% |
6.9% |
-8.2% |
224.2% |
-64.1% |
-4.1% |
-46.9% |
4467.0% |
58.1% |
78.2% |
28.8% |
50.2% |
-3.2% |
-5.9% |
-2.6% |
Marża brutto |
0.0% |
20.5% |
16.3% |
12.0% |
9.7% |
30.7% |
17.3% |
17.7% |
16.3% |
87.4% |
86.1% |
86.7% |
65.9% |
49.9% |
43.2% |
48.3% |
39.7% |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
30 |
43 |
68 |
57 |
-15 |
34 |
32 |
17 |
EBIT Δ r/r |
0.0% |
13.2% |
3.0% |
32.3% |
-18.3% |
-172.0% |
-120.8% |
234.9% |
90.4% |
-9035.0% |
43.1% |
57.9% |
-15.3% |
-125.7% |
-331.5% |
-4.9% |
-47.5% |
EBIT (%) |
0.0% |
-58.9% |
-21.6% |
-26.7% |
-23.8% |
5.3% |
-3.1% |
-10.7% |
-38.4% |
75.1% |
68.0% |
60.2% |
39.6% |
-6.8% |
16.2% |
16.4% |
8.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
13 |
17 |
36 |
40 |
37 |
31 |
33 |
56 |
EBITDA (mln) |
-0 |
-0 |
0 |
-0 |
-0 |
1 |
0 |
-0 |
-0 |
30 |
48 |
60 |
72 |
34 |
56 |
49 |
33 |
EBITDA(%) |
0.0% |
-35.4% |
0.8% |
-10.1% |
-14.1% |
24.4% |
4.2% |
-4.0% |
-31.8% |
76.4% |
76.7% |
53.5% |
49.6% |
15.6% |
26.7% |
24.7% |
16.9% |
Podatek (mln) |
0 |
-0 |
-0 |
-0 |
0 |
2 |
2 |
-4 |
0 |
6 |
5 |
-3 |
-0 |
-7 |
16 |
-1 |
-0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-1 |
-0 |
-2 |
-2 |
3 |
1 |
5 |
16 |
-12 |
-5 |
-184 |
-29 |
-42 |
-99 |
Zysk netto Δ r/r |
0.0% |
29.5% |
34.3% |
20.0% |
-10.5% |
393.8% |
-11.7% |
-258.2% |
-63.3% |
294.2% |
233.5% |
-175.5% |
-56.3% |
3333.6% |
-84.5% |
47.2% |
136.2% |
Zysk netto (%) |
0.0% |
-63.3% |
-30.2% |
-33.9% |
-33.1% |
-50.4% |
-124.1% |
204.8% |
141.7% |
12.2% |
25.8% |
-10.9% |
-3.7% |
-84.6% |
-13.6% |
-21.2% |
-51.5% |
EPS |
-6.39 |
-5.97 |
-6.89 |
-8.26 |
-7.4 |
-35.92 |
-30.45 |
46.95 |
16.21 |
0.3 |
0.5 |
-0.21 |
-0.1 |
-3.3 |
-0.52 |
-0.74 |
-1.75 |
EPS (rozwodnione) |
-6.39 |
-5.97 |
-6.89 |
-8.26 |
-7.4 |
-35.92 |
-30.45 |
46.95 |
16.21 |
0.3 |
0.5 |
-0.21 |
-0.0993 |
-3.3 |
-0.51 |
-0.74 |
-1.75 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
16 |
32 |
57 |
54 |
56 |
54 |
57 |
57 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
16 |
32 |
57 |
54 |
56 |
56 |
57 |
57 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |