Invesque Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 175
EBIT TTM (mln): -15
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 1 2 2 1 5 2 2 1 40 63 112 145 217 210 198 193
Przychód Δ r/r 0.0% inf% 181.3% 6.9% -8.2% 224.2% -64.1% -4.1% -46.9% 4467.0% 58.1% 78.2% 28.8% 50.2% -3.2% -5.9% -2.6%
Marża brutto 0.0% 20.5% 16.3% 12.0% 9.7% 30.7% 17.3% 17.7% 16.3% 87.4% 86.1% 86.7% 65.9% 49.9% 43.2% 48.3% 39.7%
EBIT (mln) -0 -0 -0 -0 -0 0 -0 -0 -0 30 43 68 57 -15 34 32 17
EBIT Δ r/r 0.0% 13.2% 3.0% 32.3% -18.3% -172.0% -120.8% 234.9% 90.4% -9035.0% 43.1% 57.9% -15.3% -125.7% -331.5% -4.9% -47.5%
EBIT (%) 0.0% -58.9% -21.6% -26.7% -23.8% 5.3% -3.1% -10.7% -38.4% 75.1% 68.0% 60.2% 39.6% -6.8% 16.2% 16.4% 8.8%
Koszty finansowe (mln) 0 0 0 0 0 2 0 0 0 13 17 36 40 37 31 33 56
EBITDA (mln) -0 -0 0 -0 -0 1 0 -0 -0 30 48 60 72 34 56 49 33
EBITDA(%) 0.0% -35.4% 0.8% -10.1% -14.1% 24.4% 4.2% -4.0% -31.8% 76.4% 76.7% 53.5% 49.6% 15.6% 26.7% 24.7% 16.9%
Podatek (mln) 0 -0 -0 -0 0 2 2 -4 0 6 5 -3 -0 -7 16 -1 -0
Zysk Netto (mln) -0 -0 -0 -1 -0 -2 -2 3 1 5 16 -12 -5 -184 -29 -42 -99
Zysk netto Δ r/r 0.0% 29.5% 34.3% 20.0% -10.5% 393.8% -11.7% -258.2% -63.3% 294.2% 233.5% -175.5% -56.3% 3333.6% -84.5% 47.2% 136.2%
Zysk netto (%) 0.0% -63.3% -30.2% -33.9% -33.1% -50.4% -124.1% 204.8% 141.7% 12.2% 25.8% -10.9% -3.7% -84.6% -13.6% -21.2% -51.5%
EPS -6.39 -5.97 -6.89 -8.26 -7.4 -35.92 -30.45 46.95 16.21 0.3 0.5 -0.21 -0.1 -3.3 -0.52 -0.74 -1.75
EPS (rozwodnione) -6.39 -5.97 -6.89 -8.26 -7.4 -35.92 -30.45 46.95 16.21 0.3 0.5 -0.21 -0.0993 -3.3 -0.51 -0.74 -1.75
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 16 32 57 54 56 54 57 57
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 16 32 57 54 56 56 57 57
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD