index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3 |
3 |
5 |
9 |
7 |
3 |
7 |
0 |
4 |
12 |
17 |
9 |
Przychód Δ r/r |
0.0% |
7.1% |
48.5% |
93.8% |
-31.0% |
-51.0% |
118.9% |
-94.7% |
1027.4% |
190.4% |
43.5% |
-47.4% |
Marża brutto |
45.1% |
53.6% |
71.2% |
84.3% |
81.0% |
69.8% |
100.0% |
-127.4% |
75.8% |
91.8% |
100.1% |
100.0% |
EBIT (mln) |
-12 |
-13 |
-16 |
-13 |
-21 |
-33 |
-30 |
-30 |
-52 |
-57 |
-108 |
-98 |
EBIT Δ r/r |
0.0% |
8.0% |
15.2% |
-16.1% |
60.7% |
59.0% |
-8.8% |
-2.0% |
75.4% |
9.6% |
89.1% |
-9.7% |
EBIT (%) |
-406.8% |
-410.2% |
-318.2% |
-137.8% |
-320.8% |
-1040.1% |
-433.2% |
-7988.7% |
-1242.6% |
-468.9% |
-618.0% |
-1060.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
1 |
5 |
12 |
EBITDA (mln) |
-10 |
-11 |
-13 |
-10 |
-19 |
-31 |
-27 |
-30 |
-47 |
-57 |
-105 |
-167 |
EBITDA(%) |
-337.4% |
-349.4% |
-268.4% |
-104.9% |
-287.8% |
-969.5% |
-392.9% |
-7988.7% |
-1112.0% |
-468.9% |
-603.5% |
-1810.4% |
Podatek (mln) |
-5 |
-5 |
-6 |
-6 |
-3 |
0 |
0 |
-2 |
0 |
-0 |
-5 |
0 |
Zysk Netto (mln) |
-7 |
-7 |
-9 |
-7 |
-17 |
-34 |
-30 |
-32 |
-50 |
-54 |
-110 |
-184 |
Zysk netto Δ r/r |
0.0% |
5.0% |
17.7% |
-20.2% |
144.6% |
95.1% |
-10.1% |
4.6% |
57.0% |
9.3% |
103.5% |
66.8% |
Zysk netto (%) |
-232.8% |
-228.3% |
-181.0% |
-74.6% |
-264.2% |
-1051.5% |
-431.9% |
-8500.8% |
-1183.5% |
-445.6% |
-631.8% |
-2002.7% |
EPS |
-0.71 |
-0.75 |
-0.88 |
-0.45 |
-1.11 |
-1.64 |
-1.28 |
-0.93 |
-1.27 |
-1.31 |
-2.43 |
-3.54 |
EPS (rozwodnione) |
-0.71 |
-0.75 |
-0.88 |
-0.45 |
-1.11 |
-1.64 |
-1.28 |
-0.93 |
-1.27 |
-1.31 |
-2.43 |
-3.54 |
Ilośc akcji (mln) |
10 |
10 |
10 |
16 |
16 |
21 |
24 |
34 |
39 |
41 |
45 |
52 |
Ważona ilośc akcji (mln) |
10 |
10 |
10 |
16 |
16 |
21 |
24 |
34 |
39 |
41 |
45 |
52 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |