Wall Street Experts
ver. ZuMIgo(08/25)
Ituran Location and Control Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 331
EBIT TTM (mln): 70
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
48 |
50 |
64 |
78 |
90 |
104 |
125 |
133 |
121 |
148 |
160 |
150 |
170 |
182 |
176 |
200 |
239 |
253 |
279 |
246 |
271 |
293 |
320 |
336 |
Przychód Δ r/r |
0.0% |
3.6% |
28.9% |
21.6% |
15.7% |
15.5% |
20.0% |
6.2% |
-8.5% |
21.8% |
8.3% |
-6.1% |
13.2% |
7.0% |
-3.6% |
13.6% |
19.5% |
6.2% |
10.3% |
-12.1% |
10.3% |
8.2% |
9.2% |
5.1% |
Marża brutto |
20.7% |
38.0% |
41.6% |
46.2% |
47.2% |
48.2% |
45.8% |
47.7% |
49.9% |
49.0% |
49.5% |
49.3% |
52.5% |
53.3% |
51.2% |
51.1% |
50.1% |
50.3% |
46.7% |
47.0% |
46.7% |
46.9% |
47.9% |
47.8% |
EBIT (mln) |
-6 |
4 |
10 |
18 |
20 |
25 |
72 |
26 |
24 |
31 |
34 |
30 |
38 |
46 |
41 |
48 |
57 |
62 |
75 |
56 |
55 |
59 |
66 |
71 |
EBIT Δ r/r |
0.0% |
-168.6% |
140.4% |
77.6% |
9.1% |
24.1% |
193.1% |
-64.6% |
-5.0% |
25.4% |
12.8% |
-13.2% |
27.9% |
19.8% |
-11.4% |
18.1% |
17.8% |
10.3% |
19.7% |
-24.7% |
-2.9% |
7.6% |
12.1% |
8.0% |
EBIT (%) |
-13.0% |
8.6% |
16.1% |
23.4% |
22.1% |
23.8% |
58.1% |
19.3% |
20.1% |
20.7% |
21.5% |
19.9% |
22.5% |
25.2% |
23.1% |
24.1% |
23.7% |
24.6% |
26.7% |
22.9% |
20.2% |
20.1% |
20.6% |
21.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
2 |
1 |
3 |
2 |
2 |
-6 |
2 |
0 |
EBITDA (mln) |
-6 |
4 |
14 |
23 |
22 |
27 |
-20 |
37 |
38 |
47 |
52 |
46 |
59 |
59 |
52 |
60 |
70 |
77 |
98 |
75 |
72 |
79 |
87 |
91 |
EBITDA(%) |
-13.0% |
7.1% |
22.0% |
29.6% |
24.5% |
25.6% |
-16.2% |
28.2% |
31.2% |
32.1% |
32.7% |
30.8% |
34.5% |
32.4% |
29.8% |
30.3% |
29.3% |
30.3% |
34.9% |
30.6% |
26.7% |
26.9% |
27.2% |
27.1% |
Podatek (mln) |
1 |
4 |
3 |
4 |
5 |
7 |
21 |
8 |
7 |
8 |
9 |
12 |
13 |
14 |
13 |
15 |
18 |
17 |
12 |
11 |
12 |
13 |
13 |
15 |
Zysk Netto (mln) |
-13 |
1 |
6 |
11 |
14 |
19 |
51 |
15 |
18 |
21 |
26 |
25 |
24 |
30 |
25 |
32 |
44 |
65 |
11 |
16 |
34 |
37 |
48 |
54 |
Zysk netto Δ r/r |
0.0% |
-106.7% |
572.6% |
91.9% |
28.1% |
34.0% |
167.3% |
-71.1% |
22.2% |
15.5% |
22.6% |
-3.4% |
-4.5% |
28.1% |
-17.9% |
28.7% |
36.3% |
47.4% |
-83.0% |
47.0% |
112.5% |
8.3% |
29.7% |
11.5% |
Zysk netto (%) |
-27.0% |
1.7% |
9.1% |
14.4% |
15.9% |
18.5% |
41.2% |
11.2% |
15.0% |
14.2% |
16.1% |
16.6% |
14.0% |
16.7% |
14.2% |
16.1% |
18.4% |
25.5% |
3.9% |
6.6% |
12.6% |
12.7% |
15.0% |
16.0% |
EPS |
-0.86 |
0.05 |
0.11 |
0.6 |
0.73 |
0.83 |
2.21 |
0.69 |
0.87 |
0.42 |
1.01 |
1.19 |
1.13 |
1.45 |
1.19 |
1.53 |
2.09 |
3.06 |
0.52 |
0.77 |
1.65 |
1.82 |
2.4 |
2.7 |
EPS (rozwodnione) |
-0.86 |
0.05 |
0.1 |
0.58 |
0.71 |
0.82 |
2.2 |
0.69 |
0.87 |
0.42 |
1.01 |
1.19 |
1.13 |
1.45 |
1.19 |
1.53 |
2.09 |
3.06 |
0.52 |
0.77 |
1.65 |
1.82 |
2.4 |
2.7 |
Ilośc akcji (mln) |
15 |
18 |
55 |
19 |
20 |
23 |
23 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
20 |
20 |
20 |
Ważona ilośc akcji (mln) |
15 |
18 |
57 |
19 |
20 |
23 |
23 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
20 |
20 |
20 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |