Itron, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 405
EBIT TTM (mln): 275
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 193 184 226 285 317 399 553 644 1,464 1,910 1,687 2,259 2,434 2,178 1,949 1,971 1,878 2,013 2,018 2,376 2,502 2,173 1,982 1,796 2,174 2,441
Przychód Δ r/r 0.0% -4.9% 22.6% 26.3% 11.3% 25.9% 38.5% 16.5% 127.3% 30.4% -11.6% 33.9% 7.7% -10.5% -10.5% 1.1% -4.7% 7.2% 0.2% 17.7% 5.3% -13.2% -8.8% -9.4% 21.1% 12.3%
Marża brutto 5.1% 45.5% 43.4% 46.4% 45.3% 42.8% 42.3% 41.5% 33.3% 33.9% 31.9% 30.9% 30.5% 32.8% 31.5% 31.6% 29.8% 32.8% 33.5% 30.7% 30.1% 27.7% 28.9% 29.1% 32.0% 34.4%
EBIT (mln) -77 11 26 18 22 4 46 62 46 110 45 184 -459 151 -135 4 72 96 151 -50 133 84 24 19 174 264
EBIT Δ r/r 0.0% -114.5% 132.3% -29.8% 19.6% -81.7% 1067.0% 33.5% -24.7% 136.3% -59.0% 309.1% -349.3% -132.9% -189.4% -102.8% 1782.7% 33.4% 57.4% -132.8% -367.0% -36.5% -71.8% -18.5% 797.2% 52.2%
EBIT (%) -39.7% 6.1% 11.5% 6.4% 6.8% 1.0% 8.4% 9.6% 3.2% 5.8% 2.7% 8.2% -18.9% 6.9% -6.9% 0.2% 3.8% 4.8% 7.5% -2.1% 5.3% 3.9% 1.2% 1.1% 8.0% 10.8%
Koszty finansowe (mln) 0 0 0 -2 -3 -13 -19 -18 0 81 70 55 37 10 11 12 12 11 12 58 52 44 29 7 8 15
EBITDA (mln) -41 23 33 55 49 72 104 114 258 298 202 316 324 257 170 147 137 213 216 149 246 181 108 86 229 356
EBITDA(%) -21.2% 12.4% 14.8% 19.3% 15.4% 18.1% 18.8% 17.7% 17.6% 15.6% 12.0% 14.0% 13.3% 11.8% 8.7% 7.5% 7.3% 10.6% 10.7% 6.3% 9.8% 8.4% 5.4% 4.8% 10.5% 14.6%
Podatek (mln) -28 3 8 10 7 -4 -6 18 -16 4 -44 16 4 26 -4 7 29 50 74 -13 21 0 -46 -6 29 43
Zysk Netto (mln) -69 5 13 9 10 -5 33 34 -16 28 -2 105 -510 108 -147 -23 25 32 57 -99 49 -57 -78 -10 97 239
Zysk netto Δ r/r 0.0% -106.8% 188.8% -35.4% 20.7% -150.2% -728.9% 2.1% -147.8% -273.8% -108.0% -4758.5% -586.9% -121.2% -235.6% -84.4% -208.1% 28.3% 80.4% -273.2% -149.4% -216.1% 37.7% -87.8% -1115.2% 146.7%
Zysk netto (%) -35.5% 2.5% 6.0% 3.0% 3.3% -1.3% 6.0% 5.2% -1.1% 1.5% -0.1% 4.6% -21.0% 5.0% -7.5% -1.2% 1.3% 1.6% 2.8% -4.2% 2.0% -2.6% -4.0% -0.5% 4.5% 9.8%
EPS -4.62 0.18 0.86 0.45 0.51 -0.25 1.41 1.33 -0.55 0.6 -0.0584 2.6 -12.56 2.73 -3.74 -0.58 0.33 0.83 1.48 -2.53 1.24 -1.41 -1.77 -0.21 2.13 5.27
EPS (rozwodnione) -4.62 0.18 0.75 0.41 0.48 -0.25 1.33 1.28 -0.55 0.57 -0.0584 2.56 -12.56 2.71 -3.74 -0.58 0.33 0.82 1.45 -2.53 1.23 -1.41 -1.77 -0.21 2.11 5.18
Ilośc akcji (mln) 15 15 16 19 20 21 23 25 30 33 39 40 41 40 39 39 38 38 39 39 40 40 44 45 45 45
Ważona ilośc akcji (mln) 15 15 19 21 22 21 25 26 30 35 39 41 41 40 39 39 39 39 39 39 40 40 44 45 46 46
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD