iTeos Therapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
104 |
241 |
153 |
42 |
19 |
54 |
13 |
0 |
0 |
-11 |
0 |
35 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-81.31% |
-77.59% |
-91.74% |
-100.00% |
-100.00% |
-120.97% |
-100.00% |
inf% |
0.0% |
-100.00% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
100.0% |
99.9% |
99.9% |
99.5% |
99.0% |
99.6% |
98.2% |
-inf% |
-inf% |
102.1% |
-inf% |
99.1% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
5 |
5 |
7 |
6 |
6 |
7 |
11 |
15 |
14 |
27 |
23 |
26 |
31 |
38 |
34 |
35 |
36 |
41 |
42 |
37 |
47 |
49 |
49 |
49 |
0 |
EBIT (mln) |
-6 |
-6 |
-8 |
-8 |
-8 |
-9 |
-14 |
-15 |
-19 |
-29 |
79 |
214 |
121 |
3 |
-15 |
17 |
-25 |
-43 |
-43 |
-40 |
-47 |
-14 |
-49 |
-49 |
-40 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
34.7% |
42.3% |
75.7% |
81.4% |
126.7% |
243.9% |
687.1% |
1529.1% |
746.4% |
111.4% |
-119.15% |
-91.86% |
-120.64% |
-1377.99% |
184.6% |
-330.95% |
89.5% |
-66.76% |
12.7% |
22.9% |
-15.27% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
76.2% |
88.8% |
79.2% |
8.0% |
-78.03% |
32.2% |
-197.94% |
0.0% |
0.0% |
355.2% |
0.0% |
-40.47% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
0 |
8 |
8 |
8 |
8 |
7 |
8 |
8 |
8 |
7 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-4 |
-5 |
-7 |
-5 |
-5 |
-7 |
-11 |
-14 |
-13 |
-26 |
72 |
224 |
119 |
8 |
-15 |
23 |
-25 |
-43 |
-43 |
-30 |
-47 |
-12 |
-48 |
-48 |
-40 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
77.8% |
89.2% |
79.8% |
9.5% |
-73.39% |
35.2% |
-187.61% |
0.0% |
0.0% |
327.5% |
0.0% |
-35.55% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-4 |
-6 |
-7 |
-5 |
-5 |
-7 |
-11 |
-15 |
-14 |
-26 |
72 |
224 |
120 |
8 |
-2 |
23 |
-14 |
-33 |
-33 |
-28 |
-37 |
-6 |
-43 |
-36 |
-34 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-0 |
3 |
39 |
50 |
3 |
-3 |
2 |
1 |
1 |
-1 |
2 |
1 |
1 |
2 |
7 |
1 |
Zysk Netto (mln) |
-4 |
-6 |
-7 |
-5 |
-5 |
-7 |
-11 |
-15 |
-14 |
-26 |
70 |
185 |
70 |
6 |
1 |
20 |
-16 |
-34 |
-32 |
-31 |
-38 |
-7 |
-45 |
-44 |
-35 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
19.2% |
25.1% |
54.3% |
177.2% |
157.9% |
267.4% |
752.1% |
1340.4% |
614.1% |
121.3% |
-98.58% |
-88.94% |
-122.35% |
-709.67% |
-3353.38% |
-249.37% |
145.7% |
-79.22% |
40.7% |
43.1% |
-9.43% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
66.8% |
76.9% |
45.6% |
13.5% |
5.1% |
37.9% |
-123.47% |
0.0% |
0.0% |
270.3% |
0.0% |
-20.37% |
0.0% |
nan |
nan |
EPS |
-0.44 |
-0.58 |
-0.7 |
-0.54 |
-0.17 |
-0.23 |
-0.44 |
-0.61 |
-0.39 |
-0.75 |
1.98 |
5.26 |
1.82 |
0.15 |
0.0263 |
0.57 |
-0.44 |
-0.96 |
-0.9 |
-0.85 |
-1.07 |
-0.18 |
-1.05 |
-1.08 |
-0.8 |
EPS (rozwodnione) |
-0.44 |
-0.58 |
-0.7 |
-0.54 |
-0.17 |
-0.23 |
-0.44 |
-0.61 |
-0.39 |
-0.75 |
1.86 |
4.89 |
1.82 |
0.15 |
0.0263 |
0.54 |
-0.44 |
-0.96 |
-0.9 |
-0.85 |
-1.07 |
-0.18 |
-1.05 |
-1.08 |
-0.8 |
Ilośc akcji (mln) |
10 |
10 |
10 |
10 |
32 |
32 |
24 |
24 |
35 |
35 |
35 |
35 |
38 |
38 |
38 |
36 |
36 |
36 |
36 |
36 |
36 |
40 |
43 |
40 |
43 |
Ważona ilośc akcji (mln) |
10 |
10 |
10 |
10 |
32 |
32 |
24 |
24 |
35 |
35 |
37 |
37 |
38 |
38 |
38 |
38 |
36 |
36 |
36 |
36 |
36 |
40 |
43 |
40 |
43 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |