Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 55.156564 | 59.339007 | 70.2197 | 84.637146 | 100.471811 | 113.186752 | 128.471528 | 143.516378 | 149.64242 | 139.858188 | 146.427704 | 153.485366 | 157.958463 | 171.918276 | 188.305816 | 198.03921 | 211.522029 | 228.938122 | 248.912859 | 244.268 | 263.893 | 282.925 | 331.488 | 339.757 | 336.989 | 333.571 |
| Aktywa trwałe (mln) | 36.97226 | 46.756644 | 57.752648 | 69.631104 | 84.227943 | 96.964329 | 100.979318 | 126.544585 | 0.022288 | 3 841.295 | 1 833.207 | 476.534 | 479.363 | 893.156 | 4 013.983 | 5 415.493 | 5 703.006 | 23 374.897 | 19 983.049 | 191.317 | 203.4 | 222.266 | 236.76 | 251.432 | 162.906999 | 0.0 |
| Rzeczowe aktywa trwałe netto | 6.028083 | 5.700743 | 4.728365 | 4.859447 | 4.38576 | 4.915301 | 5.826745 | 6.437842 | 5.557367 | 4.422318 | 3.894724 | 3.672317 | 3.553216 | 3.603323 | 4.325538 | 5.460805 | 7.148951 | 8.753466 | 10.172904 | 10.304 | 14.245 | 14.693 | 18.235 | 24.492 | 30.189 | 34.091 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.349851 | 4.349851 | 4.35 | 4.349 | 4.35 | 7.204 | 9.625 | 9.625 | 9.625 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.429637 | 1.359953 | 1.290269 | 1.220585 | 7.90679 | 7.007439 | 6.43 | 5.926 | 5.421 | 8.747 | 7.986 | 6.624 | 5.446 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.429637 | 1.359953 | 1.290269 | 1.220585 | 12.256641 | 11.35729 | 10.78 | 10.275 | 9.771 | 15.951 | 17.611 | 16.249 | 15.071 |
| Należności netto | 3.813625 | 3.639956 | 7.830337 | 8.670806 | 8.69895 | 7.433632 | 8.828756 | 7.919027 | 8.155609 | 8.936696 | 1.122806 | 8.404388 | 7.918156 | 12.075161 | 10.123694 | 9.60802 | 9.396823 | 9.689313 | 11.644507 | 13.074 | 13.556 | 20.465 | 23.77 | 21.093 | 15.397 | 17.523 |
| Inwestycje długoterminowe | 30.944177 | 41.055901 | 53.024283 | 64.771657 | 79.842183 | 92.049028 | 95.152573 | 120.106743 | 127.39208 | 113.850991 | 121.374921 | 127.109477 | 122.069602 | 124.015559 | 135.515851 | 150.880264 | 150.445254 | 149.672176 | 174.487581 | 170.233 | 178.88 | 197.802 | 202.574 | 209.329 | 17.385 | 211.966 |
| Aktywa obrotowe | 11.367922 | 11.490947 | 11.282792 | 12.452767 | 14.779867 | 9.106643 | 32.031082 | 15.83837 | 0.721904 | 17 898.172 | 20 587.522 | 29 243.187 | 47 402.233 | 60 358.665 | 68 521.05 | 55 081.496 | 59 303.532 | 69 107.731 | 67 966.403 | 153.512 | 157.277 | 167.071 | 186.659 | 214.042 | 174.082 | 0.0 |
| Środki pieniężne i Inwestycje | 7.554297 | 7.850991 | 3.452455 | 3.781961 | 6.080917 | 14.860764 | 23.202326 | 7.919343 | 24.223295 | 20.880559 | 29.450655 | 35.320581 | 32.15452 | 116.314644 | 122.998547 | 127.451798 | 134.721858 | 136.421389 | 147.335223 | 140.438 | 143.721 | 146.606 | 162.889 | 192.949 | 198.102 | 196.727 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (62.379) | (88.219) | (124.604) | (172.989) | (213.499) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.955561 | 10.134321 | 8.593845 | 4.460911 | 21.222533 | 15.725513 | 20.717434 | 27.20355 | 14.112262 | 95.504626 | 99.371786 | 111.625283 | 112.93179 | 108.492917 | 127.120755 | 121.744 | 117.772 | 132.883 | 125.721 | 157.638 | 134.654 | 172.073 |
| Środki pieniężne i inne aktywa pieniężne | 7.554297 | 7.850991 | 3.452455 | 3.781961 | 5.125356 | 4.726443 | 14.608481 | 3.458432 | 3.000762 | 5.155046 | 8.733221 | 8.117031 | 18.042258 | 20.810018 | 23.626761 | 15.826515 | 21.790068 | 27.928472 | 20.214468 | 18.694 | 25.949 | 13.723 | 37.168 | 35.311 | 24.031 | 24.654 |
| Należności krótkoterminowe | 1.790159 | 2.140782 | 3.561274 | 3.89278 | 6.970097 | 7.553483 | 7.928384 | 10.211737 | 9.488904 | 0.467388 | 9.008337 | 10.301495 | 12.330383 | 15.477545 | 20.32419 | 18.290819 | 25.043588 | 26.14648 | 27.56566 | 27.735 | 28.318 | 36.02 | 43.868 | 47.05 | 31.864 | 34.011 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.048 | 1.068 | 1.547 | 1.911 | 2.371 | 0.0 |
| Zobowiązania krótkoterminowe | 1.790159 | 2.140782 | 3.561274 | 3.89278 | 6.970097 | 7.553483 | 7.928384 | 10.211737 | 9.488904 | 0.467388 | 670.29 | 1 056.356 | 640.533 | 1 336.824 | 366.772 | 92.192 | 210.355 | 1 232.432 | 27.56566 | 27.735 | 28.318 | 36.02 | 43.868 | 47.05 | 39.518 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.27 | 34.952 | 42.321 | 45.139 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.039842 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 48 498.337 | 48 500.195 | 50 805.746 | 55 448.701 | 59 331.401 | 60 383.312 | 68 534.594 | 72 569.736 | 8.625759 | 4.184 | 11.54 | 12.261 | 18.45 | 47.05 | 45.918 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.039842 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.479363 | 0.893156 | 4.013983 | 5.415493 | 5.703006 | 11.118256 | 8.625759 | 4.184 | 7.038 | 8.592 | 13.121 | 7.665 | 9.976 | 4.095 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.502 | 3.669 | 5.329 | 6.839 | 4.078 | 6.356 |
| Zobowiązania ogółem | 17.654824 | 20.149358 | 25.947932 | 31.968962 | 37.283065 | 40.679481 | 44.174272 | 48.240715 | 50.36658 | 50.0003 | 49.168627 | 49.556551 | 51.446279 | 56.785525 | 59.698173 | 60.475504 | 68.744949 | 73.802168 | 70.992419 | 68.629 | 72.531 | 82.503 | 102.401 | 98.746 | 85.436 | 81.798 |
| Kapitał własny | 37.50174 | 39.189649 | 44.271768 | 52.668184 | 63.188746 | 72.507271 | 84.297256 | 95.275663 | 99.27584 | 89.857888 | 97.259077 | 103.928815 | 106.512184 | 114.63889 | 128.062154 | 137.563706 | 142.669882 | 155.045069 | 177.835487 | 175.639 | 191.362 | 200.422 | 229.087 | 241.011 | 251.553 | 251.773 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.493861 | 0.545489 | 0.0 | 0.107198 | 0.090885 | 0.084953 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 55.156564 | 59.339007 | 70.2197 | 84.637146 | 100.471811 | 113.186752 | 128.471528 | 143.516378 | 149.64242 | 139.858188 | 146.427704 | 153.485366 | 157.958463 | 171.918276 | 188.305816 | 198.03921 | 211.522029 | 228.938122 | 248.912859 | 244.268 | 263.893 | 282.925 | 331.488 | 339.757 | 336.989 | 333.571 |
| Inwestycje | 30.944177 | 41.055901 | 53.024283 | 64.771657 | 79.842183 | 92.049028 | 95.152573 | 120.106743 | 127.39208 | 115.891953 | 123.682141 | 129.998435 | 125.701316 | 130.778659 | 142.763682 | 159.411193 | 160.552082 | 160.853707 | 186.520007 | 182.669 | 192.862 | 213.295 | 222.872 | 227.697 | 152.039 | 232.544 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.502 | 3.669 | 5.329 | 6.839 | 6.449 | 6.356 |
| Środki pieniężne i inne aktywa pieniężne | 7.554297 | 7.850991 | 3.452455 | 3.781961 | 5.125356 | 4.726443 | 14.608481 | 3.458432 | 3.000762 | 5.155046 | 8.733221 | 8.117031 | 18.042258 | 20.810018 | 23.626761 | 15.826515 | 21.790068 | 27.928472 | 20.214468 | 18.694 | 25.949 | 13.723 | 37.168 | 35.311 | 24.031 | 24.654 |
| Dług netto | (7.554297) | (7.850991) | (3.452455) | (3.781961) | (5.125356) | (4.726443) | (14.608481) | (3.458432) | (3.000762) | (5.155046) | (8.733221) | (8.117031) | (18.042258) | (20.810018) | (23.626761) | (15.826515) | (21.790068) | (27.928472) | (20.214468) | (18.694) | (21.447) | (10.054) | (31.839) | (28.472) | (17.582) | (18.298) |
| Ticker | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC | ITIC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |